| Revenue | DKK -35K | -112% |
| EBITDA | DKK -61K | -120% |
| Net profit | DKK -202K | -344% |
| Total assets | DKK 7,8M | -2% |
| Equity | DKK 7,5M | -3% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 215 | 259 | 356 | 304 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -26 |
| EBITDA | 215 | 259 | 356 | 304 | -61 |
| Depreciation & amort. | -169 | -214 | -192 | -192 | -192 |
| EBIT | 46 | 45 | 163 | 111 | -253 |
| Net financials | 346 | 153 | 5 | -5 | -5 |
| Profit before tax | 391 | 198 | 168 | 106 | -258 |
| Tax | 39 | -45 | 37 | 24 | -57 |
| Net profit | 352 | 244 | 131 | 83 | -202 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 26.749 | 9.061 | 9.239 | 7.947 | 7.822 |
| Equity | 26.516 | 8.725 | 8.616 | 7.699 | 7.497 |
| Long-term debt | 101 | 101 | 149 | 99 | 0 |
| Short-term debt | 132 | 234 | 474 | 149 | 325 |
| Total debt | 233 | 335 | 623 | 248 | 325 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AB Management | Management | 2022 – 2024 |
JO Unofficial title | Unofficial title | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2003 – 2023 | |
| Board of Directors | 2003 – 2011 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Broksø | Management | 0 companies |
| Jacob Outzen | Unofficial title | 0 companies |
| Ketil Poul Petersen | Board of Directors | 0 companies |
| Frank Verner Galsøe | Chairman | 0 companies |
| Annette Aas Sølvmose | Board of Directors | 0 companies |
| Henrik Kauffmann | Chairman | 0 companies |
| Margit Irene Sølvmose | Board of Directors | 0 companies |