| Revenue | DKK -46K | +2% |
| EBITDA | DKK -46K | -2% |
| Net profit | DKK -5,7M | -1147% |
| Total assets | DKK 6,8M | -45% |
| Equity | DKK 5M | -54% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.060 | 45 | 218 | -134 | -10 | 148 | -11 | -106 | -82 | -65 | -94 | -45 | -46 |
| Staff expenses | -742 | -731 | -529 | -590 | -589 | -538 | -493 | -491 | -491 | -2 | -0 | -0 | -0 |
| EBITDA | 317 | -698 | -336 | -778 | -634 | -390 | -506 | -607 | -572 | -67 | -94 | -45 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 317 | -698 | -336 | -778 | -634 | -390 | -506 | -607 | -572 | -67 | -94 | -45 | -46 |
| Net financials | -3.590 | -559 | 1.215 | 2.236 | -811 | 2.559 | -839 | 1.634 | -48 | 12 | -4.675 | -412 | -5.656 |
| Profit before tax | -3.273 | -1.257 | 879 | 1.458 | -1.445 | 2.169 | -1.345 | 1.037 | -620 | -55 | -4.770 | -457 | -5.701 |
| Tax | -0 | -0 | 42 | 9 | -17 | 118 | -0 | 32 | -7 | -0 | 3 | -0 | -0 |
| Net profit | -3.273 | -1.257 | 836 | 1.449 | -1.428 | 2.051 | -1.345 | 995 | -613 | -55 | -4.772 | -457 | -5.701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.680 | 22.654 | 23.002 | 24.176 | 22.236 | 24.135 | 22.763 | 22.207 | 20.155 | 17.497 | 12.678 | 12.354 | 6.828 |
| Equity | 18.762 | 17.506 | 18.144 | 19.492 | 18.064 | 20.011 | 18.559 | 18.054 | 15.941 | 15.886 | 11.113 | 10.656 | 4.955 |
| Long-term debt | 3.011 | 4.014 | 4.005 | 4.015 | 4.000 | 4.006 | 4.018 | 4.019 | 3.503 | 0 | 1.500 | 1.375 | 1.125 |
| Short-term debt | 1.907 | 1.135 | 854 | 669 | 172 | 119 | 185 | 133 | 711 | 1.612 | 65 | 323 | 749 |
| Total debt | 4.918 | 5.149 | 4.859 | 4.684 | 4.172 | 4.125 | 4.203 | 4.153 | 4.214 | 1.612 | 1.565 | 1.698 | 1.874 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 5.0% | 50.0% | 2016 | |
| Individual | 5.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Peter Seeberg Erlund | Deputy Chairman | 0 companies |