| Revenue | DKK -57K | -346% |
| EBITDA | DKK -57K | -346% |
| Net profit | DKK 2,4M | +25% |
| Total assets | DKK 44,2M | +4% |
| Equity | DKK 43,9M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -22 | -6 | 61 | -164 | 352 | 1.236 | -185 | -112 | -345 | -86 | 23 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -119 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -40 | -6 | 61 | -164 | 352 | 1.236 | -304 | -112 | -345 | -86 | 23 | -57 |
| Depreciation & amort. | -0 | -0 | -5 | -10 | -79 | -0 | -2 | -10 | -10 | -46 | -44 | -41 | -44 |
| EBIT | 9 | -40 | -11 | 52 | -244 | 352 | 1.234 | -314 | -122 | -391 | -130 | -18 | -101 |
| Net financials | 340 | 9.799 | 226 | 1.019 | 12.157 | -3.980 | 4.643 | 79 | 7.293 | 9.896 | 2.325 | 2.401 | 2.917 |
| Profit before tax | 349 | 9.759 | 215 | 1.071 | 11.913 | -3.628 | 5.877 | -236 | 7.170 | 9.504 | 2.194 | 2.382 | 2.816 |
| Tax | -0 | 170 | 23 | 128 | -263 | -0 | -0 | -0 | 588 | -15 | 404 | 439 | 397 |
| Net profit | 349 | 9.588 | 193 | 943 | 12.176 | -3.628 | 5.877 | -236 | 6.582 | 9.519 | 1.791 | 1.943 | 2.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 9.166 | 10.980 | 12.463 | 29.817 | 21.933 | 25.095 | 24.596 | 31.295 | 39.974 | 40.839 | 42.343 | 44.158 |
| Equity | -2.059 | 7.433 | 7.526 | 8.469 | 20.544 | 16.813 | 22.584 | 22.240 | 28.712 | 38.118 | 39.794 | 41.620 | 43.918 |
| Long-term debt | 2.241 | 0 | 1.466 | 1.466 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 1.636 | 1.989 | 2.529 | 7.807 | 5.120 | 2.511 | 2.356 | 2.583 | 1.856 | 1.045 | 724 | 241 |
| Total debt | 2.439 | 1.733 | 3.455 | 3.995 | 9.273 | 5.120 | 2.511 | 2.356 | 2.583 | 1.856 | 1.045 | 724 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH | Audit | 2003 | — | — |
KB Management | Management | 2011 | — | — |
AB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Oluf Miskow | Audit | 0 companies |
| Karen Bundgaard | Management | 0 companies |
| Allan Bundgaard | Management | 0 companies |