| Revenue | DKK 8K | -520% |
| EBITDA | DKK 8K | +520% |
| Net profit | DKK 36K | -59% |
| Total assets | DKK 3,9M | +4% |
| Equity | DKK 3,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | -101 | -104 | -21 | -9 | -9 | -16 | -5 | -0 | -3 | -3 | -3 | -2 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | -101 | -104 | -21 | -9 | -9 | -16 | -5 | -0 | -3 | -3 | -3 | -2 | 8 |
| Depreciation & amort. | 111 | 115 | 115 | -16 | -9 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -213 | -216 | -219 | -36 | -18 | -15 | -16 | -5 | -0 | -3 | -3 | -3 | -2 | 8 |
| Net financials | 291 | 86 | 56 | 26 | 3 | -2 | 0 | 0 | -26 | -25 | -19 | 76 | 89 | 28 |
| Profit before tax | 78 | -130 | -163 | -10 | -15 | -17 | -16 | -5 | -26 | -28 | -22 | 73 | 87 | 36 |
| Tax | -14 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 92 | -144 | -163 | -10 | -15 | -17 | -16 | -5 | -26 | -28 | -22 | 73 | 87 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.897 | 4.278 | 4.096 | 3.857 | 3.701 | 3.686 | 3.671 | 3.665 | 3.639 | 3.611 | 3.590 | 3.663 | 3.751 | 3.902 |
| Equity | 14.269 | 4.125 | 3.962 | 3.852 | 3.647 | 3.630 | 3.614 | 3.609 | 3.583 | 3.555 | 3.533 | 3.607 | 3.694 | 3.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 153 | 134 | 5 | 54 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 172 |
| Total debt | 628 | 153 | 134 | 5 | 54 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|