| Revenue | DKK -10K | -2% |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK 7,6M | +233% |
| Total assets | DKK 14,4M | +105% |
| Equity | DKK 14,2M | +114% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | -11 | -10 | -9 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | 0 | 50 | -10 | -9 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | 0 | 50 | -10 | -9 | -9 | -9 | -10 | -10 |
| Net financials | -1.914 | 0 | 2.973 | -596 | 101 | -744 | -123 | -5.712 | 7.620 |
| Profit before tax | -1.999 | 0 | 3.023 | -606 | 91 | -753 | -132 | -5.722 | 7.610 |
| Tax | -24 | -0 | 17 | 9 | 6 | -15 | -4 | -2 | 12 |
| Net profit | -1.975 | 0 | 3.006 | -614 | 86 | -739 | -128 | -5.720 | 7.598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.657 | 0 | 14.474 | 13.769 | 13.761 | 12.928 | 12.778 | 7.037 | 14.443 |
| Equity | 8.349 | 0 | 14.148 | 13.433 | 13.518 | 12.676 | 12.443 | 6.615 | 14.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -308 | 0 | 325 | 336 | 243 | 251 | 336 | 422 | 285 |
| Total debt | -308 | 0 | 325 | 336 | 243 | 251 | 336 | 422 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2022 | — | — |
BN Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Bent Nicolajsen | Audit | 0 companies |
| Flemming Petersen | Board of Directors | 0 companies |
| Benn Dan Lohse | Board of Directors | 0 companies |