| Revenue | DKK 248K | +8% |
| EBITDA | DKK 111K | +107% |
| Net profit | DKK 142K | +164% |
| Total assets | DKK 32K | -56% |
| Equity | DKK -386K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | -0 | -0 | 0 | — | — | -103 | 43 | 49 | 230 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -146 | -185 | -176 | -137 |
| EBITDA | -4 | 0 | -3 | -0 | -0 | 0 | 0 | 0 | -113 | -104 | -136 | 54 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -386 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | -3 | -0 | -0 | 0 | 0 | 0 | -499 | -104 | -136 | 54 | 111 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | -4 | 0 | -3 | -0 | -0 | 0 | 0 | 0 | -499 | -104 | -136 | 54 | 111 |
| Tax | 0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -31 |
| Net profit | -4 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -503 | -104 | -136 | 54 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 455 | 458 | 456 | 456 | 456 | 456 | 456 | 40 | 9 | 5 | 73 | 32 |
| Equity | 163 | 163 | 163 | 163 | 163 | 163 | 163 | 163 | -340 | -445 | -581 | -527 | -386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 292 | 295 | 293 | 293 | 293 | 293 | 293 | 380 | 454 | 586 | 600 | 417 |
| Total debt | 292 | 292 | 295 | 293 | 293 | 293 | 293 | 293 | 380 | 454 | 586 | 600 | 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2017 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
LU | Audit | 2007 | — | — |
KA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Rastilarius ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Gullevi Ubbesen Andreasen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Lars Ulrich Henriksen | Audit | 0 companies |
| Knud Andreasen | Management | 0 companies |