| Revenue | — | — |
| EBITDA | DKK 35K | -62% |
| Net profit | DKK 643K | -13% |
| Total assets | DKK 7,9M | +12% |
| Equity | DKK 4,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | -336 | -330 | -258 | 98 | -261 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 282 | 260 | 202 | 98 | -261 | 14 | 210 | 51 | 46 | 95 | 91 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 282 | 260 | 202 | 98 | -261 | 14 | 210 | 51 | 46 | 95 | 91 | 35 |
| Net financials | 501 | 81 | 196 | 154 | 273 | -321 | -64 | 461 | 400 | 775 | -965 | 953 | 797 |
| Profit before tax | 671 | 363 | 456 | 356 | 371 | -581 | -66 | 459 | 397 | 775 | -965 | 949 | 793 |
| Tax | 14 | 5 | 32 | 24 | 62 | -120 | -18 | 56 | 66 | 164 | -233 | 202 | 147 |
| Net profit | 657 | 359 | 424 | 332 | 308 | -461 | -48 | 402 | 331 | 610 | -733 | 743 | 643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.419 | 3.105 | 3.413 | 3.750 | 4.105 | 3.884 | 3.932 | 5.227 | 5.740 | 6.873 | 6.365 | 7.074 | 7.898 |
| Equity | 2.364 | 2.675 | 3.050 | 3.332 | 3.590 | 3.078 | 2.977 | 3.325 | 3.601 | 4.155 | 3.365 | 4.049 | 4.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 431 | 364 | 418 | 515 | 807 | 955 | 1.902 | 2.140 | 2.718 | 3.000 | 3.025 | 3.206 |
| Total debt | 54 | 431 | 364 | 418 | 515 | 807 | 955 | 1.902 | 2.140 | 2.718 | 3.000 | 3.025 | 3.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |