| Revenue | DKK -9K | +10% |
| EBITDA | DKK -9K | -10% |
| Net profit | DKK 1.000K | +111% |
| Total assets | DKK 6,2M | +15% |
| Equity | DKK 6,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -8 | -7 | -8 | -8 | -9 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -7 | -7 | -7 | -8 | -7 | -8 | -8 | -9 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -7 | -7 | -7 | -8 | -7 | -8 | -8 | -9 | -8 | -8 | -9 |
| Net financials | 386 | 345 | 122 | 117 | 1.200 | 1.203 | 17 | 487 | 877 | -480 | 990 | 493 | 1.015 |
| Profit before tax | 379 | 341 | 115 | 110 | 1.193 | 1.195 | 10 | 479 | 869 | -490 | 982 | 484 | 1.005 |
| Tax | 6 | 2 | 5 | 9 | 6 | 8 | 7 | -0 | -1 | -0 | 3 | 9 | 5 |
| Net profit | 373 | 339 | 110 | 101 | 1.187 | 1.187 | 3 | 479 | 870 | -489 | 979 | 475 | 1.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 1.276 | 1.254 | 1.382 | 2.645 | 3.674 | 3.506 | 3.900 | 4.660 | 4.049 | 4.976 | 5.352 | 6.157 |
| Equity | 906 | 1.197 | 1.217 | 1.318 | 2.505 | 3.590 | 3.487 | 3.858 | 4.618 | 4.016 | 4.880 | 5.238 | 6.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 79 | 36 | 64 | 140 | 84 | 19 | 42 | 42 | 34 | 95 | 113 | 40 |
| Total debt | 16 | 79 | 36 | 64 | 140 | 84 | 19 | 42 | 42 | 34 | 95 | 113 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |