| Revenue | DKK 903K | -1% |
| EBITDA | DKK 903K | -1% |
| Net profit | DKK 815K | -3% |
| Total assets | DKK 1,4M | +66% |
| Equity | DKK 624K | +427% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.453 | 2.314 | 2.121 | 1.533 | 1.595 | 909 | 903 |
| Staff expenses | -2.129 | -1.960 | -1.891 | -1.557 | -1.949 | -2 | -0 |
| EBITDA | 323 | 355 | 146 | -24 | -376 | 910 | 903 |
| Depreciation & amort. | 231 | 102 | -79 | -63 | -35 | -0 | -0 |
| EBIT | 92 | 252 | 67 | -88 | -411 | 910 | 903 |
| Net financials | -41 | -56 | -88 | -68 | -17 | 31 | 24 |
| Profit before tax | 51 | 196 | 62 | -156 | -428 | 941 | 927 |
| Tax | 21 | 62 | 39 | 3 | -0 | 103 | 112 |
| Net profit | 30 | 134 | 23 | -159 | -428 | 838 | 815 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 723 | 640 | 628 | 635 | 328 | 836 | 1.384 |
| Equity | -600 | -466 | -442 | -601 | -1.029 | -191 | 624 |
| Long-term debt | 127 | 15 | 22 | 107 | 0 | 0 | 0 |
| Short-term debt | 1.196 | 1.091 | 1.048 | 1.130 | 1.357 | 1.027 | 760 |
| Total debt | 2.518 | 1.105 | 1.070 | 1.236 | 1.357 | 1.027 | 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2019 | — | — |
| Audit | 2003 | — | — | |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PP Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDEPENDS HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Paul Pejman Jalili Mikkelsen | Management | 0 companies |