| Revenue | DKK 115K | -318% |
| EBITDA | DKK 109K | +308% |
| Net profit | DKK 104K | +286% |
| Total assets | DKK 137K | +340% |
| Equity | DKK -233K | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.125 | 1.156 | 800 | -96 | 106 | 51 | 8 | -24 | -52 | 115 |
| Staff expenses | -1.018 | -929 | -857 | -356 | -7 | -27 | -20 | -7 | -0 | -5 |
| EBITDA | 107 | 227 | -57 | -452 | 98 | 24 | -11 | -31 | -52 | 109 |
| Depreciation & amort. | 6 | 35 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 192 | -61 | -452 | 98 | 24 | -11 | -31 | -52 | 109 |
| Net financials | -82 | -84 | -21 | -24 | -13 | -11 | -6 | -2 | -4 | -5 |
| Profit before tax | 20 | 108 | -82 | -476 | 85 | 13 | -17 | -33 | -56 | 104 |
| Tax | 13 | 35 | -13 | -102 | 20 | 4 | 98 | -0 | -0 | -0 |
| Net profit | 7 | 73 | -69 | -373 | 65 | 9 | -115 | -33 | -56 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 728 | 469 | 249 | 217 | 239 | 124 | 127 | 31 | 137 |
| Equity | 163 | 235 | 166 | -207 | -142 | -133 | -248 | -281 | -337 | -233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 492 | 303 | 456 | 359 | 372 | 372 | 408 | 368 | 370 |
| Total debt | 364 | 492 | 303 | 456 | 359 | 372 | 372 | 408 | 368 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2003 | — | — |
MP Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rosell | Management | 0 companies |
| Michael Plougmann | Management | 0 companies |