| Revenue | DKK 28K | -79% |
| EBITDA | DKK 347K | +80% |
| Net profit | DKK 186K | +1% |
| Total assets | DKK 864K | +22% |
| Equity | DKK 825K | +29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.405 | 1.252 | 999 | 1.438 | 1.386 | 683 | 516 | 521 | -45 | 133 | 28 |
| Staff expenses | -927 | -1.168 | -1.111 | -989 | -1.275 | -811 | -758 | -552 | -159 | -74 | -8 |
| EBITDA | 478 | 83 | -112 | 449 | 112 | -128 | -243 | -31 | -204 | 192 | 347 |
| Depreciation & amort. | 37 | -35 | -37 | -34 | -18 | -12 | -14 | -6 | -8 | 66 | 156 |
| EBIT | 441 | 49 | -149 | 415 | 93 | -141 | -257 | -37 | -212 | 126 | 192 |
| Net financials | -95 | -68 | -75 | -76 | -94 | -36 | -8 | -7 | -3 | -5 | -6 |
| Profit before tax | 346 | -13 | -125 | 339 | -1 | -177 | -264 | -44 | -74 | 184 | 186 |
| Tax | 75 | 3 | 49 | 77 | -0 | -39 | 51 | -0 | -0 | -0 | -0 |
| Net profit | 271 | -16 | -174 | 261 | -1 | -138 | -315 | -44 | -74 | 184 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.026 | 2.488 | 2.658 | 3.003 | 3.046 | 1.296 | 903 | 785 | 554 | 708 | 864 |
| Equity | 956 | 940 | 766 | 1.027 | 1.026 | 888 | 573 | 530 | 455 | 639 | 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.070 | 1.548 | 1.893 | 1.976 | 2.020 | 407 | 329 | 256 | 98 | 68 | 39 |
| Total debt | 2.070 | 1.548 | 1.893 | 1.976 | 2.020 | 407 | 329 | 256 | 98 | 68 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|