| Revenue | DKK 1,3M | +47% |
| EBITDA | DKK -333K | -383% |
| Net profit | DKK -510K | -164% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 480K | -51% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.030 | 1.808 | 1.311 | 1.473 | 1.519 | 1.761 | 1.737 | 1.945 | 1.557 | 887 | 1.308 |
| Staff expenses | -1.099 | -1.054 | -889 | -1.127 | -1.213 | -1.352 | -1.083 | -975 | -1.159 | -956 | -1.642 |
| EBITDA | 931 | 754 | 423 | 346 | 306 | -910 | 654 | 969 | 398 | -69 | -333 |
| Depreciation & amort. | 221 | 218 | -142 | -106 | -101 | -88 | -100 | -101 | -92 | -79 | -69 |
| EBIT | 710 | 536 | 281 | 240 | 206 | -998 | 554 | 869 | 307 | -148 | -402 |
| Net financials | -23 | -11 | 27 | 15 | -32 | -96 | -95 | -67 | -94 | -99 | -105 |
| Profit before tax | 688 | 525 | 308 | 255 | 174 | -1.094 | 458 | 802 | 212 | -247 | -508 |
| Tax | 172 | 132 | 97 | 61 | 38 | 49 | 101 | 185 | 48 | -54 | 2 |
| Net profit | 515 | 393 | 211 | 195 | 136 | -1.144 | 357 | 617 | 164 | -193 | -510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.677 | 3.077 | 2.736 | 3.042 | 3.712 | 2.196 | 2.549 | 2.712 | 3.059 | 3.868 | 3.829 |
| Equity | 1.488 | 1.631 | 858 | 1.052 | 1.188 | 44 | 401 | 1.019 | 1.183 | 990 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 166 | 156 | 32 |
| Short-term debt | 1.126 | 1.413 | 1.835 | 1.961 | 2.511 | 2.134 | 2.126 | 1.487 | 1.707 | 2.723 | 3.317 |
| Total debt | 1.126 | 1.413 | 1.835 | 1.961 | 2.511 | 2.134 | 2.126 | 1.681 | 1.873 | 2.878 | 3.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
PR Management | Management | 2007 | — | — |
LS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.R-J HOLDING 2012 ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 100.0% | 100.0% | 2023 | |
M. HELBO HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Revisionsfirmaet Ole Vestergaard | Audit | 0 companies |
| Peter Reimers-Jessen | Management | 0 companies |
| Lars Schacht Juel | Management | 0 companies |