| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +72% |
| Net profit | DKK -174 | -101% |
| Total assets | DKK 440K | +6% |
| Equity | DKK 402K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 948 | 952 | 976 | 1.050 | 1.281 | 1.316 | 1.417 | 1.054 | 995 | 1.216 | 339 | 0 | 0 |
| Staff expenses | -963 | -1.017 | -1.255 | -1.005 | -1.182 | -1.362 | -1.317 | -1.074 | -639 | -1.074 | -311 | -39 | -11 |
| EBITDA | -15 | -66 | -279 | 45 | 100 | -45 | 100 | -20 | 357 | 141 | 28 | -39 | -11 |
| Depreciation & amort. | 17 | -24 | -10 | -9 | -17 | -23 | -5 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -89 | -289 | 36 | 83 | -69 | 95 | -26 | 357 | 141 | 28 | -39 | -11 |
| Net financials | -1 | 58 | 29 | 45 | 8 | -2 | -7 | 25 | 75 | 101 | -233 | 82 | 16 |
| Profit before tax | -34 | -32 | -261 | 81 | 90 | -71 | 88 | -1 | 431 | 242 | -205 | 43 | 5 |
| Tax | -6 | 2 | -53 | 31 | 27 | -16 | 37 | 6 | -0 | 64 | 3 | 9 | 6 |
| Net profit | -28 | -34 | -208 | 50 | 63 | -54 | 50 | -7 | 330 | 177 | -208 | 34 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 706 | 710 | 457 | 644 | 501 | 594 | 491 | 900 | 962 | 439 | 413 | 440 |
| Equity | 303 | 269 | 61 | 111 | 174 | 75 | 125 | 119 | 449 | 576 | 368 | 402 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 437 | 649 | 346 | 470 | 426 | 469 | 372 | 451 | 386 | 71 | 11 | 38 |
| Total debt | 314 | 437 | 649 | 346 | 470 | 426 | 469 | 372 | 451 | 386 | 71 | 11 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TK Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. KAMPMANN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Thomas Kampmann | Management | 0 companies |
| Camilla Kampmann | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jens Kampmann | Chairman | 0 companies |