| Revenue | DKK 118K | -16% |
| EBITDA | DKK 168K | +20% |
| Net profit | DKK 158K | -76% |
| Total assets | DKK 12,1M | +1% |
| Equity | DKK 10,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 43 | 48 | 66 | 75 | 125 | 114 | 95 | 110 | -66 | 171 | 193 | 140 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 43 | 48 | 66 | 75 | 125 | 114 | 95 | 110 | -66 | 171 | 193 | 140 | 168 |
| Depreciation & amort. | 2 | 5 | 9 | 9 | -35 | -11 | -11 | -11 | -11 | -11 | -11 | -21 | -32 | -0 |
| EBIT | 6 | 38 | 39 | 57 | 39 | 114 | 103 | 84 | 99 | -77 | 160 | 172 | 108 | 168 |
| Net financials | 607 | 107 | 270 | 434 | 553 | 153 | 297 | 298 | 934 | 1.821 | 435 | 962 | 595 | -71 |
| Profit before tax | 612 | 145 | 259 | 491 | 611 | 267 | 400 | 382 | 1.033 | 1.744 | 595 | 1.134 | 703 | 97 |
| Tax | -3 | 8 | -14 | 1 | 10 | 23 | 36 | 18 | 160 | 199 | -36 | 104 | 59 | -60 |
| Net profit | 615 | 136 | 274 | 490 | 601 | 244 | 365 | 363 | 873 | 1.544 | 632 | 1.031 | 644 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.291 | 5.459 | 6.627 | 7.216 | 7.109 | 7.034 | 7.233 | 7.444 | 10.869 | 10.034 | 10.339 | 11.004 | 11.956 | 12.135 |
| Equity | 3.896 | 3.984 | 4.257 | 4.697 | 5.248 | 5.492 | 5.805 | 6.115 | 6.934 | 8.423 | 8.999 | 9.972 | 10.557 | 10.654 |
| Long-term debt | 0 | 654 | 1.675 | 1.516 | 1.208 | 1.130 | 2.106 | 1.962 | 1.954 | 1.830 | 746 | 747 | 648 | 543 |
| Short-term debt | 395 | 821 | 694 | 1.002 | 653 | 413 | 365 | 344 | 2.880 | 603 | 595 | 285 | 750 | 938 |
| Total debt | 395 | 1.475 | 2.370 | 2.518 | 1.861 | 1.543 | 2.471 | 2.306 | 4.833 | 2.432 | 1.340 | 1.032 | 1.398 | 1.481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|