| Revenue | DKK 139K | -2663% |
| EBITDA | DKK 139K | +2663% |
| Net profit | DKK 92K | +1897% |
| Total assets | DKK 1,1M | -62% |
| Equity | DKK 350K | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.860 | 540 | 126 | -213 | -3 | 48 | 97 | 93 | 28 | -5 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.860 | 540 | 126 | -213 | -3 | 48 | 97 | 93 | 28 | -5 | 139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.860 | 540 | 126 | -213 | -3 | 48 | 97 | 93 | 28 | -5 | 139 |
| Net financials | -17 | 11 | 4 | -1 | -0 | 5 | 0 | -0 | -0 | -3 | -26 |
| Profit before tax | 1.843 | 551 | 130 | -214 | -3 | 53 | 97 | 92 | 27 | -9 | 113 |
| Tax | 465 | 139 | 29 | -47 | 2 | 11 | 22 | 20 | 6 | -4 | 21 |
| Net profit | 1.378 | 412 | 101 | -167 | -6 | 42 | 75 | 72 | 21 | -5 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.036 | 2.751 | 2.062 | 1.522 | 326 | 779 | 1.198 | 1.378 | 1.942 | 3.009 | 1.148 |
| Equity | 1.911 | 974 | 675 | 508 | 52 | 94 | 170 | 242 | 264 | 258 | 350 |
| Long-term debt | 389 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 19 |
| Short-term debt | 1.736 | 1.704 | 1.387 | 1.014 | 274 | 684 | 1.028 | 1.136 | 1.672 | 2.750 | 778 |
| Total debt | 2.125 | 1.778 | 1.387 | 1.014 | 274 | 684 | 1.028 | 1.136 | 1.678 | 2.750 | 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Pv Management | Management | 2016 | — | — |
TK Management | Management | 2019 | — | — |
BO Management | Management | 2003 | — | — |
HK Management | Management | 2016 | — | — |
AK Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
D. Sortsø Invest ApS | Company | 25.0% | 25.0% | 2010 |
OCCASION ApS | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Pascal van de Loo | Management | 0 companies |
| Tarik Kibali | Management | 0 companies |
| Bent Ove Sortsø | Management | 0 companies |
| Henk Klamer | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Torben Thomasen | Board of Directors | 0 companies |
| Louis Godefridus Bernardus Maria van de Loo | Board of Directors | 0 companies |
| Robert Paul Nolting | Board of Directors | 0 companies |
| Martinus Petrus Carolus Van de Loo | Board of Directors | 0 companies |