| Revenue | DKK -79K | -92% |
| EBITDA | DKK -79K | +92% |
| Net profit | DKK 15,5M | +914% |
| Total assets | DKK 69M | +86% |
| Equity | DKK 50,2M | +44% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.005 | 224 | -41 | — | -31 | -88 | -163 | -367 | -171 | -1.228 | -284 | -1.047 | -79 |
| Staff expenses | -456 | -0 | -0 | -87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 550 | 224 | -41 | -193 | -31 | -88 | -163 | -367 | -171 | -1.228 | -284 | -1.047 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 550 | 224 | -41 | -193 | -31 | -88 | -163 | -367 | -171 | -1.228 | -284 | -1.047 | -79 |
| Net financials | 1.343 | 3.086 | 20.665 | 1.154 | 3.935 | 383 | -1.052 | 696 | 1.656 | 9.899 | -3.599 | 2.546 | 15.636 |
| Profit before tax | 1.892 | 3.310 | 20.624 | 962 | 3.904 | 295 | -1.215 | 329 | 1.486 | 8.671 | -3.883 | 1.499 | 15.557 |
| Tax | 140 | 100 | 151 | 93 | 116 | 177 | -171 | 281 | 197 | 29 | -7 | -28 | 65 |
| Net profit | 1.755 | 3.210 | 20.473 | 869 | 3.788 | 118 | -1.044 | 47 | 1.289 | 8.642 | -3.876 | 1.527 | 15.492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.837 | 7.089 | 26.968 | 31.118 | 30.967 | 30.171 | 28.824 | 28.757 | 29.887 | 37.893 | 35.657 | 37.097 | 69.047 |
| Equity | 2.397 | 5.516 | 25.867 | 26.236 | 29.923 | 29.938 | 28.788 | 28.627 | 29.616 | 37.858 | 33.582 | 34.809 | 50.179 |
| Long-term debt | 725 | 0 | 714 | 728 | 742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.715 | 1.573 | 387 | 4.154 | 301 | 233 | 36 | 130 | 271 | 35 | 2.075 | 2.288 | 18.868 |
| Total debt | 2.439 | 1.573 | 1.101 | 4.882 | 1.043 | 233 | 36 | 130 | 271 | 35 | 2.075 | 2.288 | 18.868 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|