| Revenue | DKK -42K | +9% |
| EBITDA | DKK -42K | -9% |
| Net profit | DKK 1,1M | -20% |
| Total assets | DKK 6,9M | +17% |
| Equity | DKK 6,8M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | -218 | 19 | 21 | -1 | 19 | 9 | -399 | 28 | -25 | -20 | -21 | -39 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -218 | 19 | 21 | -1 | 19 | 4.450 | -399 | 28 | -25 | -20 | -21 | -39 | -42 |
| Depreciation & amort. | -32 | -33 | -33 | -33 | -33 | -33 | 2.220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -251 | -14 | -12 | -34 | -14 | 2.230 | -399 | 28 | -25 | -20 | -21 | -39 | -42 |
| Net financials | -252 | -149 | 518 | 523 | 864 | -424 | 169 | 264 | 690 | 1.021 | 501 | 1.514 | 1.410 | 1.175 |
| Profit before tax | -253 | -400 | 505 | 511 | 830 | -438 | 2.399 | -135 | 718 | 995 | 481 | 1.493 | 1.371 | 1.133 |
| Tax | -56 | -25 | -3 | -3 | -8 | -0 | 389 | -15 | -22 | -17 | -6 | -5 | -49 | -3 |
| Net profit | -198 | -375 | 508 | 514 | 839 | -438 | 2.010 | -115 | 740 | 1.013 | 487 | 1.497 | 1.420 | 1.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.290 | 6.518 | 5.315 | 5.834 | 6.528 | 5.819 | 5.559 | 5.090 | 4.140 | 2.971 | 3.190 | 4.628 | 5.871 | 6.854 |
| Equity | 3.101 | 2.376 | 2.799 | 2.663 | 2.971 | 1.733 | 3.543 | 3.374 | 2.813 | 2.815 | 3.167 | 4.606 | 5.826 | 6.811 |
| Long-term debt | 2.025 | 2.394 | 2.380 | 3.082 | 3.067 | 3.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.164 | 1.748 | 136 | 90 | 490 | 1.033 | 2.015 | 1.717 | 1.326 | 156 | 23 | 23 | 45 | 42 |
| Total debt | 4.189 | 4.142 | 2.516 | 3.171 | 3.558 | 4.086 | 2.015 | 1.717 | 1.326 | 156 | 23 | 23 | 45 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|