| Revenue | DKK 990K | -21% |
| EBITDA | DKK 248K | -54% |
| Net profit | DKK 163K | -57% |
| Total assets | DKK 1,1M | -13% |
| Equity | DKK 663K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.588 | 851 | 893 | 847 | 934 | 1.011 | 1.083 | 1.203 | 930 | 1.029 | 1.047 | 1.258 | 990 |
| Staff expenses | -691 | -855 | -742 | -805 | -770 | -955 | -1.067 | -1.019 | -755 | -718 | -725 | -725 | -742 |
| EBITDA | 266 | -4 | 151 | 42 | 164 | 56 | 16 | 184 | 175 | 311 | 322 | 533 | 248 |
| Depreciation & amort. | 39 | -74 | -74 | -80 | -83 | -12 | -9 | -5 | -6 | -57 | -54 | -43 | -37 |
| EBIT | 228 | -78 | 77 | -38 | 81 | 44 | 7 | 178 | 169 | 254 | 268 | 491 | 211 |
| Net financials | -16 | -2 | -2 | 3 | 4 | 2 | 1 | 3 | -3 | -13 | -20 | -3 | -1 |
| Profit before tax | 212 | -80 | 75 | -27 | 85 | 46 | 8 | 181 | 167 | 241 | 248 | 488 | 211 |
| Tax | 49 | -5 | 8 | 4 | 23 | 14 | 4 | 42 | 38 | 53 | 55 | 109 | 47 |
| Net profit | 163 | -75 | 68 | -31 | 62 | 32 | 4 | 139 | 129 | 188 | 193 | 379 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583 | 552 | 633 | 529 | 461 | 635 | 480 | 1.043 | 741 | 1.113 | 797 | 1.237 | 1.077 |
| Equity | 329 | 158 | 225 | 194 | 256 | 238 | 207 | 311 | 340 | 428 | 521 | 750 | 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 0 | 0 | 0 |
| Short-term debt | 249 | 394 | 407 | 334 | 204 | 397 | 274 | 732 | 402 | 586 | 275 | 487 | 414 |
| Total debt | 249 | 394 | 407 | 334 | 204 | 397 | 274 | 732 | 402 | 682 | 275 | 487 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ | Founder | 2003 | — | — |
JA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Columbi A/S | Company | 100.0% | 100.0% | 2025 |
WEDELL-NEERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Joachim Wedell-Neergaard | Founder | 0 companies |
| Johnny Askevig | Management | 0 companies |
| Tomas Gorrissen | Board of Directors | 0 companies |
| Christian Jørgen Jens Wedell-Neergaard | Chairman | 0 companies |