| Revenue | DKK 2,3M | -25% |
| EBITDA | DKK -602K | -439% |
| Net profit | DKK 12,4M | +258% |
| Total assets | DKK 111,4M | +8% |
| Equity | DKK 108,1M | +13% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.889 | 1.735 | 2.543 | 3.030 | 2.286 |
| Staff expenses | -2.539 | -2.453 | -2.546 | -2.852 | -2.889 |
| EBITDA | 349 | -717 | -4 | 178 | -602 |
| Depreciation & amort. | -0 | -0 | -134 | -181 | -181 |
| EBIT | 349 | -717 | -138 | -3 | -783 |
| Net financials | 6.573 | 31.465 | 4.427 | -7.923 | 13.125 |
| Profit before tax | 6.923 | 30.748 | 4.289 | -7.926 | 12.342 |
| Tax | 134 | -255 | -144 | -53 | -94 |
| Net profit | 6.789 | 31.003 | 4.433 | -7.873 | 12.436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75.326 | 126.468 | 116.687 | 102.778 | 111.424 |
| Equity | 68.139 | 99.142 | 103.575 | 95.701 | 108.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.161 | 27.326 | 13.053 | 7.012 | 3.085 |
| Total debt | 7.161 | 27.326 | 13.053 | 7.012 | 3.085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OC Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 25–33.32% | 2020 | |
| Company | 50–66.65% | 66.67–89.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Carsten Eriksen | Management | 0 companies |