| Revenue | DKK 56K | -94% |
| EBITDA | DKK -90K | -133% |
| Net profit | DKK -110K | -105% |
| Total assets | DKK 209K | -99% |
| Equity | DKK 10K | -100% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 819 | 881 | 973 | 911 | 846 | 871 | 906 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 767 | 745 | 783 | -653 | 695 | 715 | 275 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 767 | 745 | 783 | -653 | 695 | 715 | 275 | -90 |
| Net financials | 944 | 286 | -771 | -652 | -450 | -419 | -914 | 1.021 |
| Profit before tax | 1.712 | 1.031 | 12 | -1.305 | 1.343 | 1.606 | 2.223 | -110 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.712 | 1.031 | 12 | -1.305 | 1.343 | 1.606 | 2.223 | -110 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.871 | 17.307 | 17.531 | 14.943 | 15.806 | 17.547 | 20.577 | 209 |
| Equity | 748 | 1.779 | 1.791 | 486 | 1.830 | 3.436 | 5.658 | 10 |
| Long-term debt | 7.577 | 7.498 | 7.461 | 6.007 | 5.404 | 4.806 | 0 | 0 |
| Short-term debt | 7.546 | 8.030 | 8.278 | 8.450 | 8.572 | 9.306 | 14.919 | 200 |
| Total debt | 15.123 | 15.528 | 15.740 | 14.456 | 13.976 | 14.112 | 14.919 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Executive Committee | Executive Committee | 2005 | — | — |
AA Executive Committee | Executive Committee | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
FALCON ROAD KOMPLEMENTAR ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Stagetorn | Executive Committee | 0 companies |
| Antony Ashton | Executive Committee | 0 companies |