| Revenue | DKK -64K | +6% |
| EBITDA | DKK -64K | -6% |
| Net profit | DKK 8,7M | +28% |
| Total assets | DKK 148,2M | +5% |
| Equity | DKK 138,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -22 | -21 | -22 | -24 | -26 | -47 | -127 | -78 | -74 | -77 | -117 | -61 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -22 | -21 | -22 | -24 | -26 | -47 | -127 | -78 | -74 | -77 | -117 | -61 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -22 | -21 | -22 | -24 | -26 | -47 | -127 | -78 | -74 | -77 | -117 | -61 | -64 |
| Net financials | 578 | 892 | 97 | 1.201 | 475 | 960 | 1.339 | 15.218 | 17.368 | 21.563 | 5.575 | 18.303 | 7.078 | 8.809 |
| Profit before tax | 546 | 869 | 76 | 1.178 | 451 | 935 | 1.292 | 15.090 | 17.290 | 21.489 | 5.498 | 18.186 | 7.017 | 8.745 |
| Tax | -331 | -28 | -58 | -18 | -107 | -67 | -58 | 90 | 4 | 103 | 146 | 318 | 278 | 92 |
| Net profit | 877 | 898 | 133 | 1.197 | 558 | 1.001 | 1.351 | 15.000 | 17.287 | 21.386 | 5.353 | 17.868 | 6.739 | 8.653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.364 | 13.675 | 13.832 | 15.067 | 15.764 | 17.716 | 61.922 | 81.614 | 85.724 | 109.609 | 107.786 | 128.637 | 141.594 | 148.232 |
| Equity | 3.464 | 5.382 | 4.975 | 6.359 | 7.007 | 8.488 | 50.089 | 65.294 | 80.280 | 101.666 | 106.904 | 124.247 | 130.386 | 138.439 |
| Long-term debt | 0 | 0 | 1.582 | 1.371 | 1.302 | 1.023 | 767 | 485 | 155 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.900 | 8.293 | 7.274 | 7.304 | 7.286 | 7.771 | 10.610 | 15.364 | 4.794 | 7.450 | 366 | 3.709 | 10.653 | 9.498 |
| Total debt | 12.900 | 8.293 | 8.857 | 8.675 | 8.588 | 8.794 | 11.376 | 15.849 | 4.949 | 7.450 | 366 | 3.709 | 10.653 | 9.498 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|