| Revenue | DKK 207K | -27% |
| EBITDA | DKK -70K | -151% |
| Net profit | DKK -165K | -244% |
| Total assets | DKK 1,2M | -12% |
| Equity | DKK 989K | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 336 | 351 | 283 | 207 |
| Staff expenses | -379 | -211 | -170 | -278 |
| EBITDA | -43 | 140 | 139 | -70 |
| Depreciation & amort. | -67 | -47 | 13 | -13 |
| EBIT | -110 | 93 | 126 | -84 |
| Net financials | 31 | 36 | 22 | 20 |
| Profit before tax | -79 | 129 | 147 | -63 |
| Tax | 10 | -59 | 32 | 102 |
| Net profit | -89 | 188 | 115 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.639 | 1.746 | 1.324 | 1.166 |
| Equity | 1.452 | 1.639 | 1.154 | 989 |
| Long-term debt | 31 | 37 | 29 | 25 |
| Short-term debt | 187 | 107 | 170 | 176 |
| Total debt | 187 | 107 | 170 | 176 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HH Chief Executive Officer | Chief Executive Officer | 2004 – 2017 |
MK Management | Management | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2007 – 2012 | |
| Chairman | 2004 – 2012 | |
| Deputy Chairman | 2004 – 2005 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Hamborg | Chief Executive Officer | 0 companies |
| Mette Kaarsberg | Management | 0 companies |
| Birgitte Else Boel Jensen | Board of Directors | 0 companies |
| Bjarne Nielsen | Chairman | 0 companies |
| Finn Kjølby Kristiansen | Deputy Chairman | 0 companies |
| Ann Hamborg | Board of Directors | 0 companies |
| Jane Rosengren Jensen | Board of Directors | 0 companies |
| Martin Hamborg | Board of Directors | 0 companies |
| Søren Henrik Hansen | Chairman | 0 companies |