| Revenue | DKK -12K | -86% |
| EBITDA | DKK -12K | +86% |
| Net profit | DKK -152K | -21% |
| Total assets | DKK 101K | -31% |
| Equity | DKK -2,4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | -416 | 916 | 1.926 | 1.672 | 815 | 1.264 | 359 | 9 | -51 | -81 | -83 | -12 |
| Staff expenses | -0 | -0 | -0 | -1.675 | -1.858 | -1.126 | -1.081 | -270 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | -416 | 916 | 251 | -186 | -311 | 183 | 89 | 9 | -51 | -81 | -83 | -12 |
| Depreciation & amort. | -0 | -0 | -7 | -27 | -33 | -37 | -91 | -97 | -62 | -32 | -19 | -0 | -0 |
| EBIT | 165 | -416 | 909 | 224 | -219 | -348 | 92 | -8 | -52 | -83 | -100 | -83 | -12 |
| Net financials | -53 | -62 | -38 | -19 | -27 | -51 | -89 | -87 | -78 | -94 | -49 | -80 | -94 |
| Profit before tax | 112 | -478 | 871 | 205 | -246 | -399 | 3 | -95 | -130 | -177 | -149 | -163 | -106 |
| Tax | -0 | -0 | 213 | 31 | -54 | -88 | 1 | -5 | -38 | -51 | -33 | -38 | 46 |
| Net profit | 112 | -478 | 658 | 174 | -192 | -311 | 2 | -89 | -92 | -127 | -116 | -125 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 112 | 171 | 778 | 463 | 1.093 | 1.738 | 1.411 | 266 | 344 | 112 | 147 | 101 |
| Equity | -1.525 | -2.002 | -1.345 | -1.171 | -1.363 | -1.674 | -1.672 | -1.761 | -1.853 | -1.980 | -2.096 | -2.222 | -2.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.531 | 2.114 | 1.509 | 1.944 | 1.821 | 2.767 | 3.409 | 3.173 | 2.119 | 2.324 | 2.208 | 2.369 | 2.475 |
| Total debt | 1.531 | 2.114 | 1.509 | 1.944 | 1.821 | 2.767 | 3.409 | 3.173 | 2.119 | 2.324 | 2.208 | 2.369 | 2.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2003 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ML Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRESCRIBA A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mehlsen | Founder | 0 companies |
| Simon Frier Yeung | Chief Executive Officer | 0 companies |
| Mogens Lytken Larsen | Founder | 0 companies |
| Iben Frier Ruge | Board of Directors | 0 companies |
| Colin Tavener | Board of Directors | 0 companies |
| Ole Juul Møller | Chairman | 0 companies |
| Paul John Devlin | Board of Directors | 0 companies |
| Anna Lise Frier Ruge | Chairman | 0 companies |
| Kim Vallø Winther Jensen | Board of Directors | 0 companies |
| Simon Philip Haywood | Board of Directors | 0 companies |
| Mads Ruge | Board of Directors | 0 companies |
| Kim Hvirgel | Chairman | 0 companies |
| Donald Stuart Fowler | Board of Directors | 0 companies |
| Dean Webb | Deputy Chairman | 0 companies |
| Christopher Ian Jessop | Deputy Chairman | 0 companies |