| Revenue | DKK -27K | +19% |
| EBITDA | DKK -27K | -19% |
| Net profit | DKK -143K | -116% |
| Total assets | DKK 3,4M | -5% |
| Equity | DKK 3,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -22 | -24 | -28 | -18 | -23 | -19 | -20 | -22 | -19 | -20 | -19 | -23 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 778 | -24 | -28 | -18 | -23 | -19 | -20 | -22 | -19 | -20 | -19 | -23 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 778 | -24 | -28 | -18 | -23 | -19 | -20 | -22 | -19 | -20 | -19 | -23 | -27 |
| Net financials | 51 | 40 | 12 | 518 | -100 | 283 | -696 | 229 | 1.094 | 356 | -958 | 761 | 1.168 | -155 |
| Profit before tax | 19 | 819 | -13 | 490 | -118 | 260 | -715 | 209 | 1.072 | 337 | -978 | 742 | 1.146 | -182 |
| Tax | -1 | 154 | 39 | 117 | -0 | 32 | 6 | -0 | 120 | 74 | -214 | 163 | 252 | -39 |
| Net profit | 20 | 665 | -51 | 373 | -118 | 228 | -720 | 209 | 953 | 263 | -763 | 579 | 894 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 2.067 | 1.879 | 2.193 | 1.944 | 2.171 | 1.451 | 1.660 | 2.613 | 2.944 | 2.112 | 2.701 | 3.611 | 3.442 |
| Equity | 1.223 | 1.694 | 1.643 | 2.016 | 1.898 | 2.126 | 1.406 | 1.615 | 2.567 | 2.830 | 2.066 | 2.645 | 3.539 | 3.396 |
| Long-term debt | 0 | 25 | 45 | 0 | 0 | 22 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 225 | 236 | 177 | 45 | 23 | 23 | 45 | 45 | 114 | 45 | 55 | 72 | 45 |
| Total debt | 163 | 225 | 236 | 177 | 45 | 45 | 45 | 45 | 45 | 114 | 45 | 55 | 72 | 45 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jannie Louise Jørgensen | Board of Directors | 0 companies |
| Ole Jensen | Chairman | 0 companies |
| John Poul Jørgensen | Chairman | 0 companies |
| Claus Fisker | Board of Directors | 0 companies |