| Revenue | DKK -57K | +92% |
| EBITDA | DKK -157K | +38% |
| Net profit | DKK 5,4M | +82% |
| Total assets | DKK 94,5M | +2% |
| Equity | DKK 94,2M | +3% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -33 | — | — | — | — | -82 | -110 | -155 | -34 | -10 | -30 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -20 | -33 | -75 | -31 | -33 | -21 | -4.498 | -110 | -913 | -758 | -539 | -255 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -20 | -33 | -75 | -31 | -33 | -21 | -4.498 | -110 | -913 | -758 | -539 | -255 | -157 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.073 | 7.263 | 6.747 | 5.304 | 7.107 | 8.589 | 2.486 | 15.917 | 10.899 | 15.365 | 14.310 | 3.529 | 5.846 |
| Profit before tax | — | — | — | — | — | — | — | — | 3.053 | 7.229 | 6.673 | 5.273 | 7.073 | 8.568 | -2.011 | 15.806 | 9.987 | 14.607 | 13.771 | 3.273 | 5.689 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | 413 | -578 | -729 | 223 | 287 | -861 | 1.433 | 813 | 1.742 | 199 | 279 | 250 |
| Net profit | — | — | — | — | — | — | — | — | 3.099 | 6.816 | 7.251 | 6.002 | 6.851 | 8.281 | -1.151 | 14.374 | 9.174 | 12.865 | 13.571 | 2.994 | 5.438 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.289 | 92.982 | 94.049 | 94.225 | 98.298 | 102.737 | 98.506 | 113.875 | 119.593 | 82.555 | 92.114 | 92.702 | 94.460 |
| Equity | — | — | — | — | — | — | — | — | — | 87.664 | 88.415 | 84.417 | 91.268 | 94.549 | 93.398 | 110.732 | 116.906 | 78.191 | 90.263 | 91.756 | 94.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.577 | 5.318 | 5.634 | 9.808 | 7.030 | 8.189 | 5.108 | 3.143 | 2.688 | 4.363 | 1.852 | 946 | 265 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.577 | 5.318 | 5.634 | 9.808 | 7.030 | 8.189 | 5.108 | 3.143 | 2.688 | 4.363 | 1.852 | 946 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLJ INVEST ApS | Company | 33.3% | 0.0% | 2013 |
LIJ INVEST ApS | Company | 33.3% | 100.0% | 2013 |
TRP INVEST ApS | Company | 33.3% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Linhardt Jensen | Management | 0 companies |