| Revenue | DKK -34K | -39% |
| EBITDA | DKK 63K | +211% |
| Net profit | DKK -1,5M | +81% |
| Total assets | DKK 27,5M | -24% |
| Equity | DKK 16,3M | -27% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -155 | -274 | -92 | -56 | -34 |
| Staff expenses | -152 | -261 | -345 | -1 | -0 |
| EBITDA | -308 | -534 | -437 | -57 | 63 |
| Depreciation & amort. | -103 | -0 | -0 | -0 | -0 |
| EBIT | -411 | -534 | -437 | -57 | 63 |
| Net financials | 2.539 | 1.825 | 11.163 | -6.850 | -994 |
| Profit before tax | 2.128 | 1.291 | 10.726 | -6.907 | -931 |
| Tax | -74 | -240 | -0 | 757 | 550 |
| Net profit | 2.202 | 1.531 | 10.726 | -7.664 | -1.481 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.043 | 38.213 | 42.406 | 36.339 | 27.462 |
| Equity | 25.688 | 26.219 | 36.946 | 22.494 | 16.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.355 | 11.994 | 5.460 | 13.845 | 11.145 |
| Total debt | 15.355 | 11.994 | 5.460 | 13.845 | 11.145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Mikkelsen | Management | 0 companies |