| Revenue | DKK 21,1M | +246% |
| EBITDA | DKK 16,9M | +672% |
| Net profit | DKK 12,7M | +694% |
| Total assets | DKK 28,9M | +56% |
| Equity | DKK 22,9M | +105% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.591 | 4.757 | 7.202 | 6.112 | 21.131 |
| Staff expenses | -4.882 | -4.220 | -4.224 | -3.928 | -4.275 |
| EBITDA | 1.709 | 537 | 2.978 | 2.184 | 16.856 |
| Depreciation & amort. | -243 | -304 | -304 | -111 | -73 |
| EBIT | 1.466 | 233 | 2.674 | 2.073 | 16.783 |
| Net financials | -143 | -538 | -302 | -25 | -621 |
| Profit before tax | 1.324 | -305 | 2.372 | 2.048 | 16.162 |
| Tax | 292 | -43 | 525 | 451 | 3.485 |
| Net profit | 1.032 | -262 | 1.847 | 1.598 | 12.677 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.388 | 23.801 | 26.493 | 18.465 | 28.854 |
| Equity | 13.424 | 12.857 | 14.394 | 11.186 | 22.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.788 | 9.834 | 11.045 | 7.279 | 5.968 |
| Total debt | 12.788 | 9.834 | 11.045 | 7.279 | 5.968 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MV Founder | Founder | 1986 |
KA Founder | Founder | 1986 |
CA Founder | Founder | 1986 |
EB Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2015 | |
| Former (3) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1986 – 2013 | |
| Board of Directors | 1986 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 15–19.99% | 2015 | |
| Company | 33.33–49.99% | 15–19.99% | 2015 | |
| Company | 25–33.32% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vilhelm Brünner | Founder | 0 companies |
| Kirsten Astrid Brünner | Founder | 0 companies |
| Carsten Aage Brünner | Founder | 0 companies |
| Elin Brünner | Management | 0 companies |
| Kathrine Amalie Brünner Gierding | Board of Directors | 0 companies |
| Claus Høxbro | Board of Directors | 0 companies |
| Camilla Charlotte Brünner Rytter Bockhahn | Board of Directors | 0 companies |
| Ole Bødtcher-Hansen | Board of Directors | 0 companies |
| Marta Maria Schultze | Board of Directors | 0 companies |
| Uffe Mørch Bierfelt | Board of Directors | 0 companies |