| Revenue | DKK -98K | -14% |
| EBITDA | DKK -98K | +14% |
| Net profit | DKK 920K | -15% |
| Total assets | DKK 24,1M | -4% |
| Equity | DKK 24M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -222 | -96 | -88 | -67 | -86 | -78 | -115 | -120 | -114 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -222 | -96 | -88 | -67 | -86 | -78 | -115 | -120 | -114 | -98 |
| Depreciation & amort. | -293 | -293 | -293 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -515 | -390 | -381 | -67 | -86 | -78 | -115 | -120 | -114 | -98 |
| Net financials | -465 | 2.691 | 2.417 | 4.003 | 1.736 | 8.338 | -2.033 | 7.777 | 1.473 | 1.020 |
| Profit before tax | -979 | 2.302 | 2.036 | 3.936 | 1.650 | 8.260 | -2.148 | 7.657 | 1.358 | 922 |
| Tax | -186 | 640 | 459 | 742 | 313 | 1.854 | -433 | 1.576 | 280 | 2 |
| Net profit | -793 | 1.661 | 1.577 | 3.194 | 1.336 | 6.406 | -1.715 | 6.081 | 1.078 | 920 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.099 | 39.196 | 37.969 | 35.042 | 28.352 | 34.199 | 27.304 | 29.265 | 25.038 | 24.088 |
| Equity | 36.787 | 38.063 | 36.640 | 32.737 | 28.073 | 32.424 | 25.709 | 27.790 | 24.622 | 24.042 |
| Long-term debt | 0 | 714 | 988 | 1.152 | 266 | 1.762 | 0 | 1.460 | 401 | 0 |
| Short-term debt | 312 | 419 | 342 | 1.153 | 13 | 13 | 1.595 | 14 | 14 | 46 |
| Total debt | 312 | 1.133 | 1.329 | 2.305 | 279 | 1.774 | 1.595 | 1.475 | 416 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|