| Revenue | DKK 6,4M | +11% |
| EBITDA | DKK 1,5M | +1011% |
| Net profit | DKK 1,5M | +869% |
| Total assets | DKK 2,1M | +10% |
| Equity | DKK -309K | +83% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.026 | 1.518 | 1.648 | 2.386 | 2.577 | 905 | 6.005 | 2.684 | 3.569 | 3.515 | 4.438 | 5.749 | 6.389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.679 | 270 | -1.219 | -1.911 | -1.276 | -1.651 | 1.187 | -8.590 | -1.325 | -1.582 | -548 | -163 | 1.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.679 | 270 | -1.219 | -1.911 | -1.276 | -1.651 | 1.187 | -8.590 | -1.325 | -1.582 | -548 | -163 | 1.486 |
| Net financials | -13 | 326 | 301 | 195 | 196 | 240 | 225 | 222 | -13 | -18 | -16 | -27 | -26 |
| Profit before tax | 6.666 | 595 | -918 | -1.716 | -1.080 | -1.411 | 1.412 | -8.368 | -1.338 | -1.600 | -564 | -190 | 1.460 |
| Tax | 1.240 | 149 | -199 | -117 | -0 | 316 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.426 | 446 | -719 | -1.599 | -1.080 | -1.727 | 1.412 | -8.368 | -1.338 | -1.600 | -564 | -190 | 1.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.851 | 15.142 | 15.248 | 17.356 | 14.088 | 12.034 | 13.372 | 4.897 | 4.842 | 1.961 | 2.277 | 1.901 | 2.090 |
| Equity | 17.286 | 14.004 | 13.285 | 11.686 | 10.606 | 8.879 | 10.291 | 1.924 | 585 | -1.014 | -1.579 | -1.768 | -309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 177 | 601 | 601 | 570 | 570 |
| Short-term debt | 6.475 | 1.138 | 1.963 | 5.670 | 3.482 | 3.155 | 3.081 | 2.897 | 4.080 | 2.374 | 3.254 | 3.100 | 1.829 |
| Total debt | 6.475 | 1.138 | 1.963 | 5.670 | 3.482 | 3.155 | 3.081 | 2.973 | 4.257 | 2.975 | 3.856 | 3.669 | 2.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Management | Management | 2000 | — | — |
| Audit | 1999 | — | — | |
| Audit | 1968 | — | — | |
DE Management | Management | 1968 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PA Management | Management | 1997 | — | — |
JS Management | Management | 1998 | — | — |
LE Management | Management | 1968 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
GV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1968 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1968 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gary Leonard Edwards | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Revisorinteressentskabet Knud E. Rasmussen | Audit | 0 companies |
| Dirk Evert Blok | Management | 0 companies |
| Patrick Rius | Chief Executive Officer | 0 companies |
| Patrice Alberge | Management | 0 companies |
| Jørgen Sørensen Prang | Management | 0 companies |
| Leo Eduardus Joanna Maria Lenaerts | Management | 0 companies |
| Jacobus Josephus Lenaerts | Chief Executive Officer | 0 companies |
| Allan Holmbech | Chief Executive Officer | 0 companies |
| Stephanus Wilhelmus Johannes Hoogeveen | Chief Executive Officer | 0 companies |
| Johnny Fuglsang Jessen | Chief Executive Officer | 0 companies |
| Gert Van Erum | Chief Executive Officer | 0 companies |
| Sanjeev Sonny Tara | Chief Executive Officer | 0 companies |
| Gregory Dea Cessna | Board of Directors | 0 companies |
| Clauwers Quinten | Chairman | 0 companies |
| Henrik Sørensen Prang | Board of Directors | 0 companies |
| Gerard Joannes Thys | Board of Directors | 0 companies |
| Robert Martin Heitmeier | Chairman | 0 companies |
| Bragi F Schut | Board of Directors | 0 companies |
| Robert Krol | Board of Directors | 0 companies |
| Pieter Hendrik Vervinckt | Board of Directors | 0 companies |
| Bart Marie F Henkens | Board of Directors | 0 companies |
| Robert Klein | Board of Directors | 0 companies |
| Peter Jean B. Lycops | Chairman | 0 companies |
| Robert Louis Crain | Board of Directors | 0 companies |
| William Roy Campbell Macdonald | Board of Directors | 0 companies |
| Robert Milfred Wright | Board of Directors | 0 companies |
| Eduard Jozef Vengeneugden | Board of Directors | 0 companies |
| Herman Ross Arnold | Board of Directors | 0 companies |
| Daniel Hjorth | Board of Directors | 0 companies |
| Stanley Joseph Bernstein | Board of Directors | 0 companies |
| Philip William Unger | Board of Directors | 0 companies |
| John Winston Childs | Board of Directors | 0 companies |
| James Patrick Keane | Board of Directors | 0 companies |
| Peter Frank Samijn | Chairman | 0 companies |
| Michael Ira Love | Board of Directors | 0 companies |
| Jeffrey Allen Gonyo | Board of Directors | 0 companies |
| Lorne Weil, | Board of Directors | 0 companies |