| Revenue | DKK 605K | -48% |
| EBITDA | DKK 605K | -48% |
| Net profit | DKK 480K | -49% |
| Total assets | DKK 2,8M | -6% |
| Equity | DKK 1,4M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.613 | 2.717 | 2.143 | 2.294 | 2.119 | 2.173 | 2.167 | 2.507 | 1.895 | 1.762 | 1.143 | 1.170 | 605 |
| Staff expenses | -1.453 | -1.480 | -1.519 | -1.463 | -1.435 | -1.426 | -1.495 | -1.631 | -451 | -302 | -0 | -0 | -0 |
| EBITDA | 1.160 | 1.305 | 624 | 831 | 684 | 747 | 673 | 876 | 1.444 | 1.460 | 1.143 | 1.170 | 605 |
| Depreciation & amort. | -81 | 34 | -155 | -197 | -192 | -192 | -119 | -90 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.079 | 1.271 | 468 | 634 | 492 | 555 | 554 | 786 | 1.444 | 1.460 | 1.143 | 1.170 | 605 |
| Net financials | -11 | 6 | -26 | 14 | -24 | -3 | 6 | 24 | -14 | 12 | 8 | 45 | 9 |
| Profit before tax | 1.068 | 1.277 | 442 | 647 | 467 | 552 | 560 | 811 | 1.430 | 1.471 | 1.151 | 1.215 | 615 |
| Tax | 271 | 323 | 112 | 153 | 104 | 127 | 124 | 180 | 315 | 324 | 253 | 267 | 135 |
| Net profit | 797 | 955 | 330 | 494 | 363 | 426 | 436 | 631 | 1.115 | 1.148 | 898 | 948 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.210 | 3.397 | 2.463 | 2.780 | 2.401 | 2.441 | 1.976 | 2.430 | 2.616 | 3.782 | 2.875 | 3.011 | 2.837 |
| Equity | 2.203 | 2.358 | 1.738 | 2.132 | 1.795 | 1.721 | 1.456 | 1.396 | 2.012 | 2.059 | 1.857 | 1.908 | 1.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.007 | 1.022 | 698 | 632 | 606 | 720 | 506 | 1.033 | 604 | 1.723 | 1.018 | 1.103 | 1.396 |
| Total debt | 1.007 | 1.022 | 698 | 632 | 606 | 720 | 506 | 1.033 | 604 | 1.723 | 1.018 | 1.103 | 1.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1986 | — | — |
| Audit | 1986 | — | — | |
NK Deputy | Deputy | 1986 | — | — |
TL Management | Management | 2024 | — | — |
JE Management | Management | 1986 | — | — |
PJ Management | Management | 2019 | — | — |
HC Deputy | Deputy | 1986 | — | — |
SB Founder | Founder | 1986 | — | — |
JN Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
OB | Board of Directors | 1986 | — | — |
| Chairman | 2019 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.R. STEGLICH & CO. A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 1999 | |
POUL BROK-NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Niels Kurup | Deputy | 0 companies |
| Thomas Larsen | Management | 0 companies |
| Jacob Eriksen | Management | 0 companies |
| Per Jørgen Nielsen | Management | 0 companies |
| Hans Christian Hovmand | Deputy | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Ejgil Elgård Pedersen | Board of Directors | 0 companies |
| Poul Henrik Berg | Board of Directors | 0 companies |
| Inger Kræmmer Nielsen | Board of Directors | 0 companies |
| Flemming Petersen | Board of Directors | 0 companies |
| Hans Flemming Hansen | Board of Directors | 0 companies |
| Verner Vestergaard | Board of Directors | 0 companies |
| Ole Buck | Board of Directors | 0 companies |
| Jørgen Bek Weiss Hansen | Chairman | 0 companies |
| John Monrad Aagaard | Chairman | 0 companies |
| Lennart Aure Ricard | Board of Directors | 0 companies |
| Magnus Mathias Larsen | Chairman | 0 companies |
| Helmut Byriel Riedel | Board of Directors | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Bente Brok-Nielsen | Board of Directors | 0 companies |
| Kristian Goertz | Board of Directors | 0 companies |
| Mogens Halbye | Board of Directors | 0 companies |
| Kurt Egon Madsen | Board of Directors | 0 companies |
| John Bødker | Board of Directors | 0 companies |
| Jim Hannibal Staffensen | Board of Directors | 0 companies |
| Mathilde Sofie Larsen | Board of Directors | 0 companies |