| Revenue | DKK 811,8M | -4% |
| EBITDA | DKK 18,5M | -34% |
| Net profit | DKK 21,8M | -18% |
| Total assets | DKK 360,1M | +1% |
| Equity | DKK 232,2M | +5% |
| Employees | 245 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 273.773 | 292.572 | 330.721 | 434.883 | 564.375 | 629.384 | 710.555 | 736.789 | 800.046 | 861.264 | 1.538.908 | 844.089 | 811.827 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40.131 | -39.980 | -41.976 | -51.841 | -71.681 | -80.224 | -90.129 | -96.375 | -102.955 | -110.528 | -180.339 | -106.413 | -105.398 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.639 | 4.893 | 11.579 | 16.230 | 23.326 | 23.285 | 35.075 | 25.539 | 42.390 | 52.777 | 92.137 | 27.894 | 18.536 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.496 | -2.331 | -2.154 | -3.280 | -4.323 | -4.262 | -4.147 | -3.607 | -4.094 | -4.440 | -11.374 | -4.442 | -3.887 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.143 | 2.563 | 9.425 | 12.949 | 19.003 | 19.023 | 30.928 | 21.932 | 38.296 | 48.337 | 80.763 | 23.451 | 14.649 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.678 | 1.627 | 131 | 227 | 4.604 | 5.064 | 13.033 | 10.823 | 14.104 | 21.305 | -2.535 | 8.421 | 10.582 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.320 | 4.190 | 9.555 | 13.177 | 23.607 | 24.086 | 43.961 | 32.755 | 52.400 | 69.642 | 78.228 | 31.873 | 25.231 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 449 | 886 | 1.935 | 2.862 | 4.076 | 4.290 | 6.979 | 5.211 | 8.862 | 10.839 | 17.431 | 5.273 | 3.474 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.871 | 3.305 | 7.620 | 10.315 | 19.531 | 19.796 | 36.982 | 27.544 | 43.539 | 58.803 | 60.797 | 26.600 | 21.756 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.678 | 109.112 | 126.009 | 164.903 | 196.534 | 215.907 | 245.929 | 254.879 | 275.063 | 333.026 | 612.713 | 356.434 | 360.147 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 34.946 | 41.644 | 46.382 | 57.737 | 74.672 | 78.227 | 111.432 | 129.821 | 164.635 | 199.989 | 269.874 | 220.305 | 232.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.220 | 17.360 | 27.646 | 21.098 | 18.887 | 23.391 | 14.196 | 14.296 | 10.235 | 9.297 | 109.266 | 9.528 | 9.196 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.571 | 50.108 | 50.341 | 86.068 | 102.975 | 114.290 | 120.300 | 110.762 | 100.192 | 123.741 | 227.422 | 126.601 | 118.719 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.792 | 67.468 | 77.987 | 107.166 | 121.862 | 137.680 | 134.496 | 125.058 | 110.427 | 133.037 | 336.687 | 136.129 | 127.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1986 | — | — |
BM Management | Management | 2025 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PH Management | Management | 1986 | — | — |
JD Deputy | Deputy | 2025 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SB Founder | Founder | 1986 | — | — |
JN Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJG HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
Davidsen Koncernen A/S | Company | 100.0% | 100.0% | 2025 |
BUHL GROUP A/S | Company | 66.7% | 66.7% | 2014 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Bo Michaelsen | Management | 0 companies |
| Jes Gravesen | Chief Executive Officer | 0 companies |
| Poul Henning Jensen | Management | 0 companies |
| Jens Davidsen | Deputy | 0 companies |
| Henrik Clausen | Chief Executive Officer | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Thøger Madsen | Board of Directors | 0 companies |
| Torben Lauritz Svarre | Board of Directors | 0 companies |
| Lumi-Sirkku Johanna Vikiö | Board of Directors | 0 companies |
| Søren Ravn | Board of Directors | 0 companies |
| Sami Petri Kiiski | Deputy Chairman | 0 companies |
| Søren Peder Dalager Davidsen | Board of Directors | 0 companies |
| Lasse Mikael Luukkainen | Chairman | 0 companies |
| Kurt Ib Christensen | Board of Directors | 0 companies |
| Michael Buhl | Chairman | 0 companies |
| Svend Ove Clausen | Board of Directors | 0 companies |
| Troels Madsen | Board of Directors | 0 companies |
| Torben Vagn Rasmussen | Board of Directors | 0 companies |
| Jørn Larsen | Board of Directors | 0 companies |