| Revenue | DKK 6,2M | +39% |
| EBITDA | DKK 1M | +14% |
| Net profit | DKK 70K | -85% |
| Total assets | DKK 15,7M | +61% |
| Equity | DKK 2,6M | +3% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.110 | 4.152 | 4.910 | 4.436 | 6.174 |
| Staff expenses | -2.243 | -2.842 | -3.343 | -3.543 | -5.158 |
| EBITDA | 1.867 | 1.310 | 1.458 | 893 | 1.016 |
| Depreciation & amort. | -0 | -90 | -120 | -120 | -321 |
| EBIT | 1.867 | 1.219 | 1.338 | 773 | 695 |
| Net financials | -2 | -389 | -384 | -116 | -511 |
| Profit before tax | 1.865 | 831 | 954 | 657 | 184 |
| Tax | 418 | 229 | 302 | 199 | 114 |
| Net profit | 1.447 | 602 | 652 | 459 | 70 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 9.970 | 11.249 | 10.278 | 9.755 | 15.731 |
| Equity | 3.019 | 2.411 | 2.062 | 2.521 | 2.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 196 |
| Short-term debt | 6.952 | 8.712 | 8.012 | 6.919 | 12.528 |
| Total debt | 6.952 | 8.712 | 8.012 | 6.919 | 12.724 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MB Management | Management | 2003 – 2016 |
JH Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
CK Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2003 – 2016 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2007 – 2016 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bo Jensen | Management | 0 companies |
| Jens Husted Kjær | Chief Executive Officer | 0 companies |
| Christian Kemp | Management | 0 companies |
| Alison Carol Jensen | Board of Directors | 0 companies |
| Claus Barsøe | Chairman | 0 companies |
| Kurt Stolpe Bentzen | Chairman | 0 companies |
| Jørgen Bo Jensen | Chairman | 0 companies |
| Jesper Pedersen | Board of Directors | 0 companies |
| Jan Lauridsen | Chairman | 0 companies |
| Carsten Neumann | Chairman | 0 companies |
| Morten Schaldemose | Board of Directors | 0 companies |