| Revenue | DKK 5,3M | -9% |
| EBITDA | DKK 2,6M | -18% |
| Net profit | DKK 1,7M | -21% |
| Total assets | DKK 12,5M | +3% |
| Equity | DKK 8,9M | +11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.518 | 2.028 | 1.930 | 2.293 | 3.695 | 4.226 | 5.466 | 2.967 | 3.789 | 3.056 | 2.023 | 4.487 | 5.781 | 5.284 |
| Staff expenses | -1.091 | -1.463 | -1.194 | -1.655 | -2.288 | -2.657 | -2.880 | -2.383 | -2.731 | -2.372 | -2.060 | -2.470 | -2.594 | -2.669 |
| EBITDA | 427 | 565 | 737 | 638 | 1.407 | 1.569 | 2.586 | 584 | 1.058 | 631 | -37 | 2.013 | 3.187 | 2.615 |
| Depreciation & amort. | -284 | -284 | -289 | -289 | -308 | -319 | -319 | -319 | -308 | -293 | -286 | -286 | -294 | -308 |
| EBIT | 144 | 281 | 448 | 349 | 1.099 | 1.251 | 2.267 | 265 | 750 | 338 | -323 | 1.727 | 2.892 | 2.307 |
| Net financials | -523 | -480 | -358 | -324 | -313 | -230 | -117 | -91 | -109 | -77 | -60 | -65 | -77 | -78 |
| Profit before tax | -194 | -199 | 90 | 25 | 786 | 1.021 | 2.150 | 174 | 641 | 261 | -383 | 1.662 | 2.816 | 2.229 |
| Tax | 93 | -75 | -43 | 7 | 180 | 225 | 476 | 39 | 145 | 59 | -84 | 370 | 621 | 492 |
| Net profit | -287 | -124 | 133 | 18 | 606 | 796 | 1.674 | 135 | 496 | 202 | -299 | 1.292 | 2.195 | 1.736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.005 | 10.954 | 10.449 | 10.543 | 10.746 | 9.342 | 10.400 | 10.236 | 9.706 | 9.272 | 8.462 | 9.626 | 12.057 | 12.478 |
| Equity | 804 | 679 | 2.412 | 2.430 | 3.036 | 3.532 | 5.007 | 4.141 | 4.638 | 4.840 | 4.541 | 5.833 | 8.028 | 8.914 |
| Long-term debt | 4.098 | 3.891 | 3.675 | 3.479 | 3.232 | 3.084 | 3.299 | 2.610 | 2.510 | 2.164 | 1.849 | 1.621 | 1.448 | 1.236 |
| Short-term debt | 5.570 | 5.881 | 3.886 | 4.146 | 3.808 | 1.898 | 1.290 | 2.701 | 1.807 | 1.529 | 1.416 | 1.473 | 1.919 | 1.686 |
| Total debt | 9.668 | 9.771 | 7.561 | 7.624 | 7.039 | 4.982 | 4.588 | 5.311 | 4.316 | 3.693 | 3.265 | 3.094 | 3.368 | 2.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1986 | — | — |
| Audit | 1986 | — | — | |
SB Founder | Founder | 1986 | — | — |
MA Management | Management | 1986 | — | — |
EH Management | Management | 1986 | — | — |
JN Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRODOR HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Max Arvid Jensen | Management | 0 companies |
| Eric Holger Wagn Petersen | Management | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Einar Holger Wagn Petersen | Board of Directors | 0 companies |
| Henning Leopold Levin | Board of Directors | 0 companies |
| Peter Bjørn Saltorp | Board of Directors | 0 companies |
| Peer Arvid Jensen | Board of Directors | 0 companies |
| Irene Wittrup | Board of Directors | 0 companies |
| Bent Arvid Jensen | Board of Directors | 0 companies |
| Claus Arvid Jensen | Board of Directors | 0 companies |