| Revenue | DKK 32,7M | +5% |
| EBITDA | DKK 1,3M | +163% |
| Net profit | DKK 1,2M | +133% |
| Total assets | DKK 49,7M | +12% |
| Equity | DKK 35,6M | +4% |
| Employees | 55 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49.961 | 181.265 | 25.851 | 30.984 | 32.661 |
| Staff expenses | -33.920 | -36.826 | -34.232 | -33.039 | -31.361 |
| EBITDA | 16.041 | 144.439 | -8.381 | -2.055 | 1.300 |
| Depreciation & amort. | -3.404 | -2.175 | -9.914 | -810 | -1.136 |
| EBIT | 12.636 | 142.264 | -18.295 | -2.865 | 164 |
| Net financials | -3.865 | -2.286 | -1.296 | -1.403 | 979 |
| Profit before tax | 8.771 | 139.978 | -19.591 | -4.269 | 1.143 |
| Tax | 2.531 | 30.849 | -3.891 | -700 | -48 |
| Net profit | 6.240 | 109.130 | -15.700 | -3.569 | 1.190 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.883 | 65.805 | 37.999 | 44.363 | 49.678 |
| Equity | 17.970 | 41.575 | 20.849 | 34.212 | 35.621 |
| Long-term debt | 7.965 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.254 | 21.723 | 16.401 | 9.399 | 13.235 |
| Total debt | 34.219 | 21.723 | 16.401 | 9.399 | 13.235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
FE Management | Management | 2003 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (7) | ||
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Eriksen | Management | 0 companies |
| Søren Lykkegaard Elisiussen | Chief Executive Officer | 0 companies |
| Jan Nørskov Laursen | Board of Directors | 0 companies |
| Per Sondrup | Board of Directors | 0 companies |
| Carsten Wengel | Board of Directors | 0 companies |
| Børge Witthøft | Board of Directors | 0 companies |
| Tomas Torp Petersen | Chairman | 0 companies |
| Bjarne Larsen | Board of Directors | 0 companies |
| Dorte Maarbjerg Stigaard | Board of Directors | 0 companies |
| Carl Erik Jørgensen | Board of Directors | 0 companies |
| Michael Holm | Board of Directors | 0 companies |
| Lars-Mikkel Mørup-Petersen | Board of Directors | 0 companies |
| John Bo Nielsen | Board of Directors | 0 companies |
| Claus Strand Kristensen | Board of Directors | 0 companies |