| Revenue | DKK -1,1M | -101% |
| EBITDA | DKK -2,7M | -104% |
| Net profit | DKK 721,6M | +1688% |
| Total assets | DKK 971,6M | -9% |
| Equity | DKK 828M | +37% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 104.492 | 112.782 | 122.869 | 134.361 | 137.995 | 124.439 | -1.122 |
| Staff expenses | -49.608 | -51.803 | -53.775 | -56.301 | -57.999 | -57.553 | -1.600 |
| EBITDA | 54.884 | 60.979 | 69.094 | 78.060 | 79.996 | 66.886 | -2.722 |
| Depreciation & amort. | -6.616 | -7.014 | -6.319 | -6.554 | -6.659 | -11.239 | -0 |
| EBIT | 48.268 | 53.966 | 62.774 | 71.506 | 73.337 | 55.647 | -2.722 |
| Net financials | -1.082 | 696 | -3.733 | 573 | 1.396 | -3.893 | 724.438 |
| Profit before tax | 47.186 | 54.662 | 59.041 | 72.080 | 74.733 | 51.754 | 721.716 |
| Tax | 10.029 | 10.972 | 10.140 | 15.862 | 16.410 | 11.397 | 74 |
| Net profit | 37.157 | 43.690 | 48.901 | 56.218 | 58.323 | 40.357 | 721.642 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 574.861 | 587.865 | 599.676 | 626.409 | 1.033.691 | 1.073.349 | 971.556 |
| Equity | 190.042 | 202.660 | 221.188 | 277.320 | 596.096 | 602.913 | 827.955 |
| Long-term debt | 241.901 | 242.266 | 242.631 | 242.995 | 243.360 | 243.497 | 0 |
| Short-term debt | 49.468 | 51.879 | 49.130 | 17.159 | 21.688 | 43.835 | 143.601 |
| Total debt | 291.370 | 294.145 | 291.761 | 260.154 | 265.048 | 287.332 | 143.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2016 | — | — |
ME Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
JB | Board of Directors | 2006 | — | — |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Eskildsen | Management | 0 companies |
| Mogens Erik Christiansen | Management | 0 companies |
| Mogens Ludvig | Board of Directors | 0 companies |
| Helge Andersen | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Board of Directors | 0 companies |
| Ole Jørgensen | Board of Directors | 0 companies |
| Jørgen Bertelsen | Chairman | 0 companies |
| Sten Mejdahl Hansen | Board of Directors | 0 companies |
| Jes Bæk | Board of Directors | 0 companies |
| Carsten Johansen | Board of Directors | 0 companies |