| Revenue | — | — |
| EBITDA | DKK -108K | -76% |
| Net profit | DKK 39,9M | +96% |
| Total assets | DKK 102,7M | +31% |
| Equity | DKK 96,6M | +33% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -102 | -28 | -60 | -61 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -31 | -111 | -48 | -102 | -28 | -60 | -61 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -31 | -111 | -48 | -102 | -28 | -60 | -61 | -108 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.708 | 5.625 | 12.345 | 25.406 | 16.057 | 14.674 | 20.388 | 39.947 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 8.677 | 5.514 | 12.297 | 25.304 | 16.029 | 14.614 | 20.327 | 39.839 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -80 | -10 | -22 | -73 | -36 | -26 | -46 |
| Net profit | — | — | — | — | — | — | — | — | — | 8.758 | 5.594 | 12.308 | 25.327 | 16.102 | 14.650 | 20.353 | 39.885 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.600 | 40.154 | 48.460 | 66.927 | 67.264 | 70.026 | 78.566 | 102.654 |
| Equity | — | — | — | — | — | — | — | — | — | 32.932 | 34.606 | 43.618 | 61.945 | 62.046 | 64.696 | 72.727 | 96.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.668 | 5.548 | 4.842 | 4.982 | 5.218 | 5.330 | 5.838 | 6.041 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.668 | 5.548 | 4.842 | 4.982 | 5.218 | 5.330 | 5.838 | 6.041 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
SMAN HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
SMAN Holding I ApS | Company | 50.0% | 50.0% | 2021 |
PSCF Holding ApS | Company | 10.0% | 10.0% | 2020 |
RJ HOLDING 2013 ApS | Company | 20.0% | 20.0% | 2013 |
MG HHM ApS | Company | 15.0% | 15.0% | 2021 |
CR HOLDING 2013 ApS | Company | 15.0% | 15.0% | 2020 |
JRM HOLDING ApS | Company | 20.0% | 20.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Sørensen | Chairman | 0 companies |
| Jesper Riise Middelbo | Board of Directors | 0 companies |
| Eva Marianne Pedersen | Board of Directors | 0 companies |
| Hans Henrik Mortensen | Chairman | 0 companies |
| Flemming Nielsen | Chairman | 0 companies |
| Jacob Mortensen | Board of Directors | 0 companies |
| Jan Mark Kolbye Jensen | Board of Directors | 0 companies |
| Erik Hovgaard | Chairman | 0 companies |
| Hans Kristian Jensen | Board of Directors | 0 companies |
| Peter Steen Carstensen | Board of Directors | 0 companies |
| Niels Rasmus Mortensen | Board of Directors | 0 companies |