| Revenue | DKK -98K | +741% |
| EBITDA | DKK -98K | -741% |
| Net profit | DKK -470K | -4387% |
| Total assets | DKK 9,5M | +1364% |
| Equity | DKK 170K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 20 | 37 | 30 | -9 | -13 | -6 | -14 | -8 | -11 | -10 | -12 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -30 | -13 | 30 | -9 | -13 | -6 | -14 | -8 | -11 | -10 | -12 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -50 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -156 |
| EBIT | -20 | -30 | -13 | -20 | -26 | -13 | -6 | -14 | -8 | -11 | -10 | -12 | -255 |
| Net financials | 1.798 | 1.471 | 2.289 | 1.914 | 825 | -64 | -65 | 2.077 | 90 | 7 | 13 | 26 | -348 |
| Profit before tax | 1.778 | 1.441 | 2.276 | 1.895 | 799 | -76 | -71 | 2.063 | 81 | -4 | 2 | 14 | -602 |
| Tax | -34 | 63 | 26 | 20 | 6 | -2 | -1 | -3 | 18 | -1 | 1 | 3 | -133 |
| Net profit | 1.812 | 1.378 | 2.250 | 1.874 | 793 | -74 | -70 | 2.065 | 63 | -4 | 2 | 11 | -470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.258 | 22.743 | 21.637 | 21.556 | 13.188 | 13.073 | 13.124 | 15.182 | 657 | 635 | 638 | 651 | 9.536 |
| Equity | — | 22.429 | 21.480 | 21.354 | 13.147 | 13.073 | 13.002 | 15.067 | 631 | 627 | 629 | 640 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.445 |
| Short-term debt | 12.207 | 311 | 155 | 202 | 41 | 0 | 121 | 114 | 26 | 8 | 9 | 11 | 3.921 |
| Total debt | 12.207 | 311 | 158 | 202 | 41 | 0 | 121 | 114 | 26 | 8 | 9 | 11 | 9.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2004 | — | — |
LF Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIJ INVEST ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linhardt Jensen | Management | 0 companies |
| Lars Fensbo | Management | 0 companies |
| Michael Leth | Chairman | 0 companies |
| Jørgen Bjarne Krogh | Board of Directors | 0 companies |
| Flemming Bjerregaard Rasmussen | Chairman | 0 companies |
| Susanne Bisgaard Klausen | Board of Directors | 0 companies |
| Inge Rytter Ladefoged Jensen | Chairman | 0 companies |
| Jesper Ladefoged Jensen | Board of Directors | 0 companies |
| Thomas Christian Riise | Board of Directors | 0 companies |