Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SEMLER GRUPPEN A/S
A/S
Active
CVR 10154499
Park Allé 355, 2605
Brøndby
Activities of head offices
·
NACE 7010
Est. 1986 · 40 years old
220 employees
Monitor
Share
Denmark
/
Companies
/
Activities of head offices
/
SEMLER GRUPPEN A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
53M
106M
160M
213M
112M
2021
120M
2022
130M
2023
154M
2024
185M
2025
EBITDA
DKK millions
0M
-15M
-31M
-46M
-61M
-20M
2021
-13M
+35%
2022
-28M
-115%
2023
-24M
+14%
2024
-49M
-104%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
111.592
119.526
130.068
154.413
185.204
Staff expenses
-100.149
-104.771
-121.244
-129.701
-180.492
EBITDA
-20.063
-13.336
-28.283
-23.767
-48.796
Depreciation & amort.
-960
-2.877
-3.487
-3.471
-4.913
EBIT
-21.023
-16.213
-31.770
-27.238
-53.709
Net financials
742.147
757.027
734.891
784.539
1.445.526
Profit before tax
721.124
740.814
703.121
757.301
1.391.817
Tax
-8.129
-4.984
-3.069
-1.984
1.045
Net profit
729.253
745.798
706.190
759.285
1.390.772
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
3.889.549
4.516.439
5.622.723
5.988.528
6.911.815
Equity
2.005.758
2.490.493
2.908.758
3.379.292
4.421.483
Long-term debt
0
0
0
0
0
Short-term debt
1.778.995
1.984.855
2.700.729
2.602.910
2.488.374
Total debt
1.778.995
1.984.855
2.700.729
2.602.910
2.488.374
Financial ratios
5-year trend
EBITDA margin
-26.3%
This company
15.8%
Market median
-266% vs market
2021
2025
Equity ratio
64.0%
This company
38.2%
Market median
+68% vs market
2021
2025
Return on equity
31.5%
This company
18.4%
Market median
+71% vs market
2021
2025
Net profit margin
750.9%
This company
8.1%
Market median
+9170% vs market
2021
2025
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
2021
2025
Debt / equity
0.56×
This company
0.62×
Market median
+10% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SEMLER GRUPPEN A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
