| Revenue | DKK -36K | +65% |
| EBITDA | DKK -36K | -65% |
| Net profit | DKK 1,3M | -1% |
| Total assets | DKK 11,4M | +11% |
| Equity | DKK 11,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 13 | — | -19 | -14 | -14 | -15 | -15 | -15 | -17 | -20 | -22 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 13 | 0 | -19 | -14 | -14 | -15 | -15 | -15 | -17 | -20 | -22 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 13 | 0 | -19 | -14 | -14 | -15 | -15 | -15 | -17 | -20 | -22 | -36 |
| Net financials | -409 | -412 | 0 | 427 | 538 | 529 | 419 | 272 | 1.055 | 1.027 | 143 | 1.126 | 1.423 |
| Profit before tax | -192 | 129 | 0 | 407 | 648 | 537 | 441 | 292 | 1.098 | 1.052 | 263 | 1.382 | 1.387 |
| Tax | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 31 | 65 | 78 |
| Net profit | -184 | 90 | 0 | 402 | 633 | 512 | 413 | 263 | 1.069 | 1.024 | 232 | 1.317 | 1.309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.053 | 6.870 | 0 | 7.621 | 6.258 | 6.678 | 7.100 | 7.087 | 8.261 | 8.894 | 8.999 | 10.275 | 11.427 |
| Equity | 4.724 | 4.586 | 0 | 5.282 | 5.915 | 6.323 | 6.631 | 6.786 | 7.744 | 8.654 | 8.772 | 9.972 | 11.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.329 | -2.284 | 0 | 2.339 | 343 | 355 | 469 | 302 | 517 | 239 | 227 | 304 | 269 |
| Total debt | -2.329 | -2.284 | 0 | 2.339 | 343 | 355 | 469 | 302 | 517 | 239 | 227 | 304 | 269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|