| Revenue | DKK -85K | +4% |
| EBITDA | DKK -85K | -4% |
| Net profit | DKK -645K | -164% |
| Total assets | DKK 10,1M | -10% |
| Equity | DKK 10,1M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -66 | -89 | -78 | -82 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -89 | -78 | -82 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -89 | -78 | -82 | -85 |
| Net financials | 1.617 | -1.331 | 610 | 1.124 | -560 |
| Profit before tax | 1.551 | -1.419 | 532 | 1.042 | -646 |
| Tax | 341 | -0 | 0 | 34 | -0 |
| Net profit | 1.210 | -1.419 | 532 | 1.008 | -645 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.795 | 9.965 | 10.381 | 11.288 | 10.126 |
| Equity | 11.482 | 9.950 | 10.367 | 11.257 | 10.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 15 | 14 | 31 | 14 |
| Total debt | 313 | 15 | 14 | 31 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Founder | Founder | 1986 |
PE | Founder | 1986 |
| Former (1) | ||
AK Management | Management | 1986 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 1986 | |
| Former (3) | ||
| Board of Directors | 1986 – 1987 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1994 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Koch | Management | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Niels Olesen Nielsen | Board of Directors | 0 companies |
| Per Fabricius Stolberg | Board of Directors | 0 companies |
| Hans Christensen | Chairman | 0 companies |
| Povl Thue Kristensen | Board of Directors | 0 companies |
| Poul Erik Hansen | Board of Directors | 0 companies |