| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -39 | -101% |
| Total assets | DKK 366K | +163% |
| Equity | DKK 138K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -1 | — | — | — | — | — |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -1 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -1 | 0 | 0 | 0 |
| Net financials | 5 | 5 | 5 | 5 | 5 | -0 |
| Profit before tax | -1 | -1 | 4 | 5 | 5 | -0 |
| Tax | -0 | -0 | 1 | 1 | 1 | -0 |
| Net profit | -1 | -1 | 3 | 4 | 4 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 129 | 128 | 130 | 135 | 139 | 366 |
| Equity | 127 | 126 | 130 | 134 | 138 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 0 | 1 | 1 | 228 |
| Total debt | 1 | 1 | 0 | 1 | 1 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2010 | — | — |
JT Management | Management | 2010 | — | — |
MH Management | Management | 2008 | — | — |
VP Unofficial title | Unofficial title | 2017 | — | — |
JE Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HT Management | Management | 2005 | — | — |
SN Management | Management | 2017 | — | — |
HW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
Kartago Capital - Storkøbenhavn II A/S | Company | 33.3% | 33.3% | 2016 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Georg Brandt | Management | 0 companies |
| Jan Thomsen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Vivian Peiders | Unofficial title | 0 companies |
| Jørgen Einer-Jensen Brammer | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Hans Thygesen | Management | 0 companies |
| Søren Nielsen | Management | 0 companies |
| Hai Wing Phung | Management | 0 companies |