| Revenue | — | — |
| EBITDA | DKK -73K | +22% |
| Net profit | DKK 821K | -51% |
| Total assets | DKK 114,4M | -1% |
| Equity | DKK 114,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -307 | -565 | -363 | -333 | -212 | -279 | -155 | -188 | -162 | -83 | -89 | -94 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -146 | -146 | -195 | -195 |
| EBIT | -307 | -565 | -363 | -333 | -212 | -279 | -155 | -188 | -162 | -229 | -236 | -289 | -268 |
| Net financials | 1.508 | 1.229 | 2.974 | 2.525 | 1.519 | 2.258 | 1.642 | 1.732 | 88 | 5.345 | -610 | 1.965 | 1.089 |
| Profit before tax | 1.201 | 664 | 2.611 | 2.192 | 1.307 | 1.978 | 1.487 | 1.545 | -74 | 5.116 | -845 | 1.676 | 821 |
| Tax | -0 | -0 | -0 | -0 | -0 | 78 | 98 | 218 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.201 | 664 | 2.611 | 2.192 | 1.307 | 1.901 | 1.389 | 1.327 | -74 | 5.116 | -845 | 1.676 | 821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109.102 | 110.778 | 115.544 | 133.229 | 133.136 | 129.624 | 130.055 | 130.778 | 114.047 | 117.353 | 116.494 | 115.192 | 114.445 |
| Equity | 109.071 | 109.735 | 112.346 | 114.538 | 115.845 | 117.746 | 119.135 | 120.462 | 112.188 | 117.304 | 116.459 | 115.135 | 114.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 1.043 | 3.198 | 18.691 | 17.290 | 11.879 | 10.921 | 10.316 | 1.859 | 49 | 34 | 57 | 88 |
| Total debt | 31 | 1.043 | 3.198 | 18.691 | 17.290 | 11.879 | 10.921 | 10.316 | 1.859 | 49 | 34 | 57 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |