| Revenue | DKK 111K | +14% |
| EBITDA | DKK 111K | +14% |
| Net profit | DKK 111K | +14% |
| Total assets | DKK 421K | +36% |
| Equity | DKK 407K | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.302 | 646 | -185 | -60 | -57 | -22 | -24 | 95 | 10 | 137 | 109 | 98 | 111 |
| Staff expenses | -1.024 | -721 | -242 | -455 | -97 | -198 | -0 | -0 | -0 | -120 | -120 | -0 | -0 |
| EBITDA | 278 | 564 | -428 | -516 | -155 | -220 | -24 | 95 | 10 | 17 | -11 | 98 | 111 |
| Depreciation & amort. | -76 | 319 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 245 | -428 | -516 | -155 | -220 | -24 | 95 | 10 | 17 | -11 | 98 | 111 |
| Net financials | -3 | 0 | -3 | 10 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -0 | 0 |
| Profit before tax | 198 | 245 | -430 | -506 | -155 | -220 | -24 | 95 | 10 | 15 | -13 | 97 | 111 |
| Tax | 59 | 63 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 139 | 182 | -430 | -519 | -155 | -220 | -24 | 95 | 10 | 15 | -13 | 97 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.509 | 1.647 | 1.121 | 524 | 370 | 131 | 101 | 240 | 207 | 342 | 268 | 309 | 421 |
| Equity | 1.256 | 1.438 | 1.008 | 489 | 335 | 115 | 91 | 186 | 196 | 211 | 198 | 296 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 209 | 113 | 35 | 35 | 16 | 9 | 54 | 11 | 131 | 69 | 13 | 14 |
| Total debt | 224 | 209 | 113 | 35 | 35 | 16 | 9 | 54 | 11 | 131 | 69 | 13 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEO HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Carsten Emil Olsen | Management | 0 companies |