| Revenue | DKK -70K | — |
| EBITDA | DKK -70K | +26% |
| Net profit | DKK -70K | +27% |
| Total assets | DKK 306K | -6% |
| Equity | DKK -15M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 358 | 498 | 539 | — | 886 | 0 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | 498 | 539 | 517 | 786 | -94 | -70 |
| Depreciation & amort. | 678 | 602 | -601 | -585 | -584 | -0 | -0 |
| EBIT | -320 | -104 | -62 | -68 | 203 | -94 | -70 |
| Net financials | -436 | -14 | 12 | 6 | 0 | -1 | -0 |
| Profit before tax | -756 | -118 | -50 | -63 | 203 | -96 | -70 |
| Tax | -0 | -105 | -59 | -3 | -0 | -0 | -0 |
| Net profit | -756 | -13 | 10 | -59 | 203 | -96 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.686 | 2.055 | 1.569 | 1.069 | 472 | 325 | 306 |
| Equity | -15.001 | -15.014 | -15.004 | -15.064 | -14.861 | -14.957 | -15.027 |
| Long-term debt | 7.678 | 8.703 | 13.071 | 12.631 | 12.526 | 12.526 | 12.526 |
| Short-term debt | 10.009 | 8.367 | 3.502 | 3.501 | 2.807 | 2.756 | 2.807 |
| Total debt | 17.687 | 17.069 | 16.573 | 16.132 | 15.333 | 15.282 | 15.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NANOQ ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Christen Andersen Stræde | Management | 0 companies |
| Antonius Leyendecker | Board of Directors | 0 companies |
| Jesper Brøting | Board of Directors | 0 companies |
| Ulrik Merrild Nielsen | Chairman | 0 companies |