| Revenue | DKK 655K | +7% |
| EBITDA | DKK 233K | +825% |
| Net profit | DKK -557K | -173% |
| Total assets | DKK 2,6M | -24% |
| Equity | DKK 2,2M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -24 | -52 | -33 | 192 | 754 | 744 | 493 | 539 | 75 | 150 | 604 | 609 | 655 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -414 | -397 | -427 | -452 | -344 | -316 | -346 | -584 | -421 |
| EBITDA | -13 | -24 | -52 | -33 | 142 | 339 | 347 | 65 | 87 | -269 | -166 | 258 | 25 | 233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -98 | -48 | -52 | -46 | -38 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -24 | -52 | -33 | 134 | 241 | 299 | 13 | 41 | -307 | -166 | 258 | 25 | 233 |
| Net financials | -155 | 133 | 347 | 156 | -32 | 101 | -8 | 69 | 350 | 617 | -204 | 355 | 954 | -790 |
| Profit before tax | -168 | 109 | 295 | 123 | 101 | 342 | 291 | 82 | 391 | 310 | -370 | 613 | 979 | -557 |
| Tax | -1 | 13 | 45 | 30 | 23 | 59 | 71 | 21 | 89 | 51 | -88 | 156 | 221 | 0 |
| Net profit | -167 | 97 | 250 | 93 | 78 | 283 | 220 | 61 | 303 | 259 | -282 | 457 | 759 | -557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.155 | 1.256 | 1.560 | 1.683 | 1.921 | 2.109 | 2.340 | 2.074 | 2.306 | 2.405 | 2.194 | 2.529 | 3.341 | 2.552 |
| Equity | 1.142 | 1.238 | 1.489 | 1.582 | 1.660 | 1.842 | 1.959 | 1.914 | 2.108 | 2.256 | 1.861 | 2.203 | 2.844 | 2.165 |
| Long-term debt | 0 | 0 | 50 | 21 | 0 | 77 | 73 | 26 | 85 | 46 | 0 | 54 | 194 | 0 |
| Short-term debt | 13 | 18 | 22 | 81 | 249 | 177 | 299 | 129 | 113 | 103 | 333 | 272 | 298 | 382 |
| Total debt | 13 | 18 | 72 | 101 | 249 | 254 | 371 | 155 | 198 | 149 | 333 | 326 | 493 | 382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|