| Revenue | DKK 4M | +23% |
| EBITDA | DKK 2,1M | +70% |
| Net profit | DKK 1,7M | +71% |
| Total assets | DKK 6,7M | +14% |
| Equity | DKK 5M | +15% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.982 | 5.508 | 4.730 | 4.552 | 8.039 | 7.055 | 5.063 | 4.227 | 2.958 | 3.449 | 5.372 | 4.892 | 3.253 | 4.003 |
| Staff expenses | -3.164 | -2.964 | -2.720 | -2.534 | -4.980 | -4.999 | -3.730 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.819 | 2.544 | 2.010 | 2.018 | 3.059 | 2.056 | 1.333 | 2.307 | 1.303 | 1.704 | 2.838 | 2.368 | 1.239 | 2.104 |
| Depreciation & amort. | -606 | -531 | -277 | -200 | -132 | -449 | -475 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.213 | 2.013 | 1.733 | 1.817 | 2.927 | 1.607 | 858 | 2.307 | 1.303 | 1.704 | 2.838 | 2.368 | 1.239 | 2.104 |
| Net financials | -49 | -25 | -41 | -27 | -28 | -25 | -26 | -24 | -23 | -23 | -24 | -1 | 31 | 21 |
| Profit before tax | 1.163 | 1.988 | 1.692 | 1.790 | 2.899 | 1.582 | 832 | 2.283 | 1.279 | 1.681 | 2.814 | 2.367 | 1.270 | 2.125 |
| Tax | 297 | 505 | 424 | 418 | 638 | 349 | 168 | 503 | 297 | 370 | 638 | 520 | 296 | 459 |
| Net profit | 866 | 1.483 | 1.267 | 1.372 | 2.261 | 1.233 | 664 | 1.780 | 982 | 1.311 | 2.176 | 1.846 | 974 | 1.666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.071 | 4.597 | 4.723 | 5.967 | 10.124 | 8.651 | 6.070 | 11.141 | 6.193 | 6.731 | 7.967 | 7.535 | 5.880 | 6.731 |
| Equity | 3.398 | 1.500 | 1.567 | 1.740 | 4.000 | 3.734 | 3.198 | 4.478 | 3.960 | 4.371 | 5.248 | 5.394 | 4.368 | 5.034 |
| Long-term debt | 615 | 0 | 0 | 1.075 | 975 | 875 | 775 | 675 | 575 | 475 | 375 | 0 | 0 | 0 |
| Short-term debt | 1.861 | 2.956 | 3.025 | 3.023 | 4.923 | 3.821 | 1.891 | 5.761 | 1.448 | 1.730 | 2.231 | 2.106 | 1.482 | 1.573 |
| Total debt | 2.476 | 2.956 | 3.025 | 4.098 | 5.898 | 4.696 | 2.666 | 6.436 | 2.023 | 2.205 | 2.606 | 2.106 | 1.482 | 1.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2013 | — | — |
KK Management | Management | 1986 | — | — |
SS Founder | Founder | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUUL JAKOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Juul Jakobsen | Management | 0 companies |
| Kai Kampmann Hansen | Management | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Niels Lorents Jørgensen | Board of Directors | 0 companies |
| Svend Bøtker | Board of Directors | 0 companies |
| Frede Buur-Andersen | Board of Directors | 0 companies |
| Mogens Filtenborg | Board of Directors | 0 companies |
| Benthe Jakobsen | Chairman | 0 companies |
| Ulla Bach Hansen | Chairman | 0 companies |
| Rigmor Lillian Bornerup | Board of Directors | 0 companies |