| Revenue | DKK 23K | -99% |
| EBITDA | DKK -292K | +52% |
| Net profit | DKK -506K | -4% |
| Total assets | DKK 2,3M | -37% |
| Equity | DKK 2,3M | -18% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.935 | 5.390 | 4.672 | 4.340 | 5.265 | 5.122 | 5.435 | 3.351 | 5.106 | 3.074 | 23 |
| Staff expenses | -3.731 | -3.770 | -3.916 | -3.774 | -3.857 | -3.957 | -4.079 | -3.809 | -3.733 | -3.677 | -315 |
| EBITDA | 1.204 | 1.620 | 756 | 566 | 1.408 | 1.206 | 1.356 | -458 | 1.373 | -603 | -292 |
| Depreciation & amort. | -67 | -67 | -53 | -0 | -0 | 21 | -6 | -6 | -6 | -145 | -0 |
| EBIT | 1.137 | 1.553 | 703 | 566 | 1.408 | 1.186 | 1.350 | -463 | 1.367 | -748 | -292 |
| Net financials | 54 | 31 | 51 | 87 | 74 | 87 | -76 | 244 | 130 | 129 | -224 |
| Profit before tax | 1.192 | 1.585 | 754 | 653 | 1.482 | 1.273 | 1.274 | -219 | 1.497 | -619 | -516 |
| Tax | 298 | 399 | 190 | 154 | 327 | 281 | 281 | -44 | 329 | -134 | -10 |
| Net profit | 893 | 1.186 | 564 | 499 | 1.154 | 991 | 992 | -175 | 1.167 | -485 | -506 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.959 | 5.692 | 5.108 | 4.907 | 6.075 | 7.415 | 5.846 | 4.198 | 7.228 | 3.695 | 2.331 |
| Equity | 4.087 | 4.478 | 3.968 | 3.930 | 4.596 | 4.448 | 4.464 | 3.312 | 4.479 | 2.822 | 2.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 0 | 0 | 0 |
| Short-term debt | 872 | 1.214 | 1.140 | 978 | 1.369 | 2.878 | 1.314 | 709 | 2.696 | 862 | 15 |
| Total debt | 872 | 1.214 | 1.140 | 978 | 1.369 | 2.878 | 1.314 | 838 | 2.696 | 862 | 15 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
VPN HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
JCP HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Stage Elmvang | Deputy Chairman | 0 companies |
| Vibeke Thomsen | Chairman | 0 companies |
| Henrik Duhn | Deputy Chairman | 0 companies |
| Villy Rasmussen | Chairman | 0 companies |
| Preben Stensgaard Madsen | Board of Directors | 0 companies |
| Poul Bo Jensen | Board of Directors | 0 companies |
| Jesper Munck Loiborg | Board of Directors | 0 companies |
| John Wagner Nielsen | Chairman | 0 companies |