| Revenue | DKK 0 | — |
| EBITDA | DKK -611K | +8% |
| Net profit | DKK 1,1M | -47% |
| Total assets | DKK 24,3M | -7% |
| Equity | DKK 23,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -491 | -748 | -1.042 | -837 | -696 | -521 | -560 | -536 | -510 | -579 | -521 | -406 | -663 | -611 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -491 | -748 | -1.042 | -837 | -696 | -521 | -560 | -536 | -510 | -579 | -521 | -406 | -663 | -611 |
| Net financials | 2.451 | 7.827 | 3.297 | 1.654 | 2.201 | 3.129 | 1.165 | 534 | -1.326 | 4.960 | -4.047 | 1.874 | 2.740 | 1.769 |
| Profit before tax | 1.960 | 7.209 | 2.683 | 1.120 | 1.506 | 2.608 | 605 | -3 | -1.836 | 4.382 | -4.569 | 1.468 | 2.077 | 1.159 |
| Tax | 493 | -0 | -0 | -0 | 347 | 598 | 152 | 0 | 5 | 582 | -0 | 0 | 1 | 55 |
| Net profit | 1.468 | 7.080 | 2.255 | 817 | 1.159 | 2.009 | 453 | -3 | -1.841 | 3.799 | -4.569 | 1.468 | 2.076 | 1.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.146 | 28.737 | 29.599 | 29.550 | 29.529 | 30.042 | 28.439 | 27.485 | 25.594 | 30.611 | 24.988 | 25.609 | 26.118 | 24.260 |
| Equity | 23.091 | 28.671 | 29.426 | 29.244 | 28.902 | 29.412 | 28.365 | 27.362 | 25.321 | 29.007 | 23.439 | 23.907 | 23.982 | 23.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 35 | 35 | 0 | 0 |
| Short-term debt | 55 | 66 | 173 | 288 | 627 | 631 | 74 | 124 | 238 | 1.569 | 1.514 | 1.667 | 2.136 | 573 |
| Total debt | 55 | 66 | 173 | 288 | 627 | 631 | 74 | 124 | 273 | 1.604 | 1.549 | 1.702 | 2.136 | 573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|