| Revenue | DKK -15K | +9% |
| EBITDA | DKK -15K | -9% |
| Net profit | DKK -7,7M | -152% |
| Total assets | DKK 48,2M | +7% |
| Equity | DKK -146,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -481 | -172.408 | -156 | 282 | 11.964 | 1.368 | -86 | -108 | -31 | -6 | -44 | -12 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -481 | -172.408 | -156 | 282 | 11.964 | 1.368 | -86 | -108 | -31 | -6 | -44 | -12 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -481 | -172.408 | -156 | 282 | 11.964 | 1.368 | -86 | -108 | -31 | -6 | -44 | -12 | -14 | -15 |
| Net financials | 9.548 | 5.511 | -7.468 | -2.430 | 5.885 | -4.343 | -3.725 | -3.566 | -3.383 | -3.485 | -3.590 | -7.441 | -11.438 | -9.821 |
| Profit before tax | 9.066 | -166.898 | -7.624 | -2.147 | 17.849 | -2.975 | -3.811 | -3.674 | -3.414 | -3.492 | -3.634 | -7.454 | -11.452 | -9.836 |
| Tax | 1.212 | -4.194 | -1.371 | -1.431 | -2.170 | -9.439 | -4.395 | -578 | -1.560 | -6.106 | 3.329 | -11.617 | -8.411 | -2.164 |
| Net profit | 7.854 | -162.704 | -6.253 | -716 | 20.019 | 6.464 | 584 | -3.096 | -1.854 | 2.615 | -6.962 | 4.164 | -3.041 | -7.672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374.186 | 229.481 | 28.309 | 29.348 | 47.217 | 46.178 | 45.710 | 42.562 | 40.655 | 43.427 | 36.477 | 44.387 | 45.232 | 48.194 |
| Equity | 12.350 | -150.353 | -157.269 | -157.986 | -137.967 | -131.503 | -130.919 | -134.015 | -135.869 | -133.255 | -140.217 | -136.053 | -139.094 | -146.766 |
| Long-term debt | 358.134 | 8.595 | 8.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 371.239 | 176.687 | 187.334 | 183.093 | 177.681 | 176.629 | 176.578 | 176.525 | 176.682 | 176.694 | 180.440 | 184.326 | 194.961 |
| Total debt | 358.657 | 379.835 | 185.578 | 187.334 | 183.093 | 177.681 | 176.629 | 176.578 | 176.525 | 176.682 | 176.694 | 180.440 | 184.326 | 194.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2003 | — | — |
AL Management | Management | 2004 | — | — |
| Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B-HOUSE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Anders Lind Knudsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mads Nørby Hansen | Board of Directors | 0 companies |
| Eric Elie Sasson | Board of Directors | 0 companies |
| Christian Poul Gjersøe | Board of Directors | 0 companies |
| Jens Damgaard Pedersen | Board of Directors | 0 companies |
| Robert Edward Hodges | Board of Directors | 0 companies |
| Hans Peder Jensen | Board of Directors | 0 companies |
| Oussama Adrien Daher | Board of Directors | 0 companies |
| Claus Høxbro | Chairman | 0 companies |
| Wulf Meinel | Board of Directors | 0 companies |
| Erik Bjørn Nielsen | Board of Directors | 0 companies |
| Dan Ingemann Petersen | Board of Directors | 0 companies |
| Hans-Henrik Hansen | Board of Directors | 0 companies |