| Revenue | DKK -39K | -515% |
| EBITDA | DKK -39K | -515% |
| Net profit | DKK 89K | +58% |
| Total assets | DKK 10,7M | -14% |
| Equity | DKK 9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 146 | 643 | 257 | 314 | 176 | 303 | 2.430 | -174 | 225 | 9 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 181 | 146 | 643 | 257 | 314 | 176 | 303 | 2.430 | -174 | 225 | 9 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 181 | 146 | 643 | 257 | 314 | 176 | 303 | 2.430 | -174 | 225 | 9 | -39 |
| Net financials | -83 | -146 | -22 | 57 | 289 | 91 | 70 | 155 | 80 | 75 | 25 | 110 |
| Profit before tax | 98 | -1 | 621 | 314 | 603 | 267 | 373 | 2.585 | -94 | 300 | 35 | 71 |
| Tax | 24 | -49 | 402 | 47 | -205 | 65 | 68 | 455 | -49 | 44 | -53 | -18 |
| Net profit | 73 | 49 | 219 | 267 | 688 | 172 | 305 | 2.045 | -45 | 256 | 56 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.087 | 5.170 | 6.472 | 6.953 | 7.678 | 7.377 | 8.490 | 10.454 | 10.521 | 10.547 | 12.359 | 10.689 |
| Equity | 1.933 | 2.362 | 4.101 | 3.968 | 5.289 | 6.010 | 6.865 | 8.611 | 8.565 | 8.821 | 8.877 | 8.967 |
| Long-term debt | 40 | 135 | 144 | 184 | 244 | 267 | 253 | 218 | 197 | 189 | 134 | 131 |
| Short-term debt | 2.114 | 2.673 | 1.826 | 2.401 | 1.890 | 829 | 1.101 | 857 | 991 | 769 | 2.618 | 861 |
| Total debt | 2.154 | 2.808 | 1.971 | 2.585 | 2.134 | 1.096 | 1.354 | 1.075 | 1.188 | 958 | 2.752 | 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2007 | — | — |
JM Audit | Audit | 2001 | — | — |
EJ Management | Management | 1986 | — | — |
KH Management | Management | 1986 | — | — |
PB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bangkapi ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Mortensen Møller | Audit | 0 companies |
| Jens Martin Engbjerg | Audit | 0 companies |
| Erna Johnsen | Management | 0 companies |
| Keld Hurup Andersen | Management | 0 companies |
| Preben Busk-Matthiasen | Management | 0 companies |